Lion Corporation (4912.T)
JPY 1786.0
(-1.76%)
JPY 1786.0
(-1.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 402.76 Billion | 389.86 Billion | 366.23 Billion | 355.35 Billion | 347.51 Billion | 349.4 Billion |
| Cost of Revenue | 222.16 Billion | 215.26 Billion | 187.12 Billion | 175.47 Billion | 175.58 Billion | 177.67 Billion |
| Gross Profit | 180.59 Billion | 174.6 Billion | 179.1 Billion | 179.87 Billion | 171.93 Billion | 171.73 Billion |
| Operating Expenses | 160.09 Billion | 145.76 Billion | 147.92 Billion | 135.79 Billion | 142.09 Billion | 137.53 Billion |
| Selling, General and Administrative Expenses | 149.24 Billion | 151.04 Billion | 148.18 Billion | 143.93 Billion | 141.88 Billion | 143.35 Billion |
| Research and Development Expenses | 11.21 Billion | 11.07 Billion | 11.18 Billion | 10.9 Billion | 10.94 Billion | 10.96 Billion |
| Other Expenses | -11.21 Billion | -5.28 Billion | -255 Million | -8.13 Billion | 216 Million | -5.82 Billion |
| Cost and Expenses | 382.63 Billion | 361.02 Billion | 335.05 Billion | 311.27 Billion | 317.68 Billion | 315.2 Billion |
| Operating Income | 20.13 Billion | 28.84 Billion | 31.17 Billion | 44.07 Billion | 29.83 Billion | 34.19 Billion |
| Interest Expense | 843 Million | 179 Million | 136 Million | 146 Million | 168 Million | 137 Million |
| Income Tax Expense | 5.68 Billion | 8.18 Billion | 8.65 Billion | 12.53 Billion | 8.42 Billion | 5.87 Billion |
| Earnings before Tax | 22.37 Billion | 31.29 Billion | 34.08 Billion | 44.49 Billion | 31.4 Billion | 35.65 Billion |
| Net Income | 14.62 Billion | 21.93 Billion | 23.75 Billion | 29.87 Billion | 20.55 Billion | 25.6 Billion |
| Earnings Per Share Basic | 51.42 | 77.04 | 81.72 | 102.75 | 70.72 | 88.11 |
| Earnings Per Share Diluted | 51.35 | 76.91 | 81.59 | 102.61 | 70.63 | 87.99 |
| Weighted Average Shares Outstanding | 284.4 Million | 284.76 Million | 290.72 Million | 290.7 Million | 290.69 Million | 290.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 284.81 Million | 285.27 Million | 291.2 Million | 291.11 Million | 291.06 Million | 291.01 Million |
| Gross Margin | 0.45 | 0.45 | 0.49 | 0.51 | 0.49 | 0.49 |
| EBIT Margin | 0.11 | 0.13 | 0.13 | 0.16 | 0.12 | 0.13 |
| Profit Margin | 0.04 | 0.06 | 0.06 | 0.08 | 0.06 | 0.07 |
| EBITDA | 42.31 Billion | 42.4 Billion | 46.06 Billion | 48.6 Billion | 41.18 Billion | 37.74 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.09 | 0.12 | 0.09 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 105.66 Billion | 92.96 Billion | 106.67 Billion | 402.76 Billion | 103.21 Billion | 102.03 Billion |
| Cost of Revenue | 57.57 Billion | 50.73 Billion | 57.42 Billion | 222.16 Billion | 57.71 Billion | 55.42 Billion |
| Gross Profit | 48.09 Billion | 42.23 Billion | 49.25 Billion | 180.59 Billion | 45.49 Billion | 46.6 Billion |
| Operating Expenses | 42.53 Billion | 38.23 Billion | 41.96 Billion | 161.16 Billion | 39.22 Billion | 42.72 Billion |
| Selling, General and Administrative Expenses | 39.54 Billion | 35.71 Billion | 38.69 Billion | - | 39.25 Billion | 42.74 Billion |
| Research and Development Expenses | 2.98 Billion | 2.52 Billion | 3.02 Billion | - | 2.67 Billion | 2.94 Billion |
| Other Expenses | 1 Million | - | -239 Million | -704 Million | - | - |
| Cost and Expenses | 100.1 Billion | 88.97 Billion | 99.38 Billion | 383.33 Billion | 96.94 Billion | 98.15 Billion |
| Operating Income | 5.56 Billion | 3.99 Billion | 7.29 Billion | 19.43 Billion | 6.26 Billion | 3.88 Billion |
| Interest Expense | 188 Million | 232 Million | 221 Million | 843 Million | 180 Million | 156 Million |
| Income Tax Expense | 2.67 Billion | 1.61 Billion | 1.68 Billion | 5.68 Billion | 1.87 Billion | 1.36 Billion |
| Earnings before Tax | 9 Billion | 5.06 Billion | 7.91 Billion | 20.76 Billion | 6.98 Billion | 4.58 Billion |
| Net Income | 6.38 Billion | 3.54 Billion | 5.77 Billion | 14.62 Billion | 4.55 Billion | 2.72 Billion |
| Earnings Per Share Basic | 23.09 | 12.72 | 20.30 | - | 16.00 | 9.56 |
| Earnings Per Share Diluted | 23.06 | 12.70 | 20.27 | - | 15.98 | 9.55 |
| Weighted Average Shares Outstanding | 276.38 Million | 278.93 Million | 284.46 Million | 284.4 Million | 284.46 Million | 284.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 276.74 Million | 279.37 Million | 284.81 Million | 284.81 Million | 284.81 Million | 284.89 Million |
| Gross Margin | 0.46 | 0.45 | 0.46 | 0.45 | 0.44 | 0.46 |
| EBIT Margin | 0.10 | 0.10 | 0.12 | - | 0.12 | 0.10 |
| Profit Margin | 0.06 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 |
| EBITDA | 10.7 Billion | 9.19 Billion | 12.32 Billion | - | 12.32 Billion | 9.85 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.07 | 0.05 | 0.06 | 0.04 |
CSTE
3551
300693
0M6I
0VNO
USNZY