Heijmans N.V. (0M6I.L)
EUR 31.83
(2.36%)
EUR 31.83
(2.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.11 Billion | 1.81 Billion | 1.74 Billion | 1.74 Billion | 1.6 Billion | 1.57 Billion |
| Cost of Revenue | 1.82 Billion | 1.57 Billion | 1.52 Billion | 1.57 Billion | 1.42 Billion | 1.43 Billion |
| Gross Profit | 296.2 Million | 239.84 Million | 222.11 Million | 175.6 Million | 176.88 Million | 144.42 Million |
| Operating Expenses | 207.76 Million | 168.74 Million | 165.04 Million | 116.03 Million | 148.5 Million | 116.01 Million |
| Selling, General and Administrative Expenses | 218.91 Million | 158.36 Million | 88.74 Million | 105.65 Million | 145.49 Million | 121.43 Million |
| Research and Development Expenses | 11.79 Million | 10.37 Million | 8.29 Million | 10.38 Million | 3.01 Million | 3.03 Million |
| Other Expenses | -22.94 Million | - | -68 Million | - | - | - |
| Cost and Expenses | 2.02 Billion | 1.74 Billion | 1.69 Billion | 1.68 Billion | 1.57 Billion | 1.55 Billion |
| Operating Income | 91.06 Million | 71.1 Million | 57.07 Million | 59.57 Million | 28.37 Million | 22.36 Million |
| Interest Expense | 8.52 Million | 7.27 Million | 7.45 Million | 7.84 Million | 7.85 Million | 11.02 Million |
| Income Tax Expense | 21.38 Million | 13.5 Million | 4.66 Million | -110 Thousand | 4.79 Million | 75 Thousand |
| Earnings before Tax | 78.27 Million | 66.01 Million | 49.88 Million | 50.79 Million | 24.48 Million | 20.56 Million |
| Net Income | 59.73 Million | 59.58 Million | 50.29 Million | 40.14 Million | 30.05 Million | 20.48 Million |
| Earnings Per Share Basic | 2.40 | 2.57 | 2.24 | 1.85 | 1.40 | 0.96 |
| Earnings Per Share Diluted | 2.39 | 2.56 | 2.24 | 1.85 | 1.40 | 0.96 |
| Weighted Average Shares Outstanding | 24.93 Million | 23.22 Million | 22.41 Million | 21.71 Million | 21.4 Million | 21.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.95 Million | 23.24 Million | 22.44 Million | 21.71 Million | 21.4 Million | 21.4 Million |
| Gross Margin | 0.14 | 0.13 | 0.13 | 0.10 | 0.11 | 0.09 |
| EBIT Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.02 |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
| EBITDA | 132.74 Million | 112.43 Million | 89.61 Million | 91.14 Million | 63.4 Million | 33.99 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.21 Billion | 1.18 Billion | 2.11 Billion | 937 Million | 1.81 Billion | 948.2 Million |
| Cost of Revenue | 1.04 Billion | 1.01 Billion | 1.82 Billion | 812 Million | 1.57 Billion | 822.91 Million |
| Gross Profit | 171 Million | 163.74 Million | 296.2 Million | 125 Million | 239.84 Million | 125.29 Million |
| Operating Expenses | 123 Million | 97.76 Million | 205.13 Million | 101 Million | 168.74 Million | 92.38 Million |
| Selling, General and Administrative Expenses | - | 218.91 Million | - | - | - | 179.36 Million |
| Research and Development Expenses | - | 11.79 Million | - | - | - | 10.37 Million |
| Other Expenses | 123 Million | -97.76 Million | 13.57 Million | -101 Million | - | -92.38 Million |
| Cost and Expenses | 1.16 Billion | 1.11 Billion | 2.02 Billion | 913 Million | 1.74 Billion | 915.29 Million |
| Operating Income | 48 Million | 65.98 Million | 91.06 Million | 24 Million | 71.1 Million | 32.91 Million |
| Interest Expense | 3 Million | 2.71 Million | 9.52 Million | - | 7.27 Million | 2.9 Million |
| Income Tax Expense | 13 Million | 14.38 Million | 21.38 Million | 7 Million | 13.5 Million | 4.5 Million |
| Earnings before Tax | 50 Million | 55.27 Million | 78.27 Million | 23 Million | 66.01 Million | 28.01 Million |
| Net Income | 37 Million | 41.73 Million | 59.73 Million | 18 Million | 59.58 Million | 29.58 Million |
| Earnings Per Share Basic | 1.39 | 1.65 | - | 0.77 | - | 1.26 |
| Earnings Per Share Diluted | 1.39 | 1.62 | - | 0.77 | - | 1.26 |
| Weighted Average Shares Outstanding | 26.61 Million | 25.29 Million | 24.93 Million | 23.37 Million | 23.22 Million | 23.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.61 Million | 25.67 Million | 24.95 Million | 23.37 Million | 23.24 Million | 23.55 Million |
| Gross Margin | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 |
| EBIT Margin | 0.05 | 0.08 | - | 0.05 | - | 0.06 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 |
| EBITDA | 59 Million | 91.93 Million | - | 44 Million | - | 54.81 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.04 | 0.03 | 0.04 | 0.03 |
0VNO
USNZY
4912
5324
RFAIR
RUCHINFRA