Dynic Corporation (3551.T)
JPY 732.0
(0.27%)
JPY 732.0
(0.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 42.1 Billion | 41.55 Billion | 38.94 Billion | 35.86 Billion | 40.86 Billion | 40.42 Billion |
| Cost of Revenue | 34.68 Billion | 34.35 Billion | 31.54 Billion | 29.17 Billion | 33.3 Billion | 32.96 Billion |
| Gross Profit | 7.41 Billion | 7.19 Billion | 7.4 Billion | 6.69 Billion | 7.55 Billion | 7.45 Billion |
| Operating Expenses | 6.3 Billion | 6.43 Billion | 5.95 Billion | 5.84 Billion | 6.51 Billion | 6.45 Billion |
| Selling, General and Administrative Expenses | 5.91 Billion | 6.04 Billion | 5.57 Billion | 5.45 Billion | 6.11 Billion | 6.07 Billion |
| Research and Development Expenses | 263.1 Million | 267 Million | 260 Million | 254 Million | 258 Million | 264 Million |
| Other Expenses | - | 319.84 Million | 202.34 Million | 232.99 Million | 217.08 Million | 222.45 Million |
| Cost and Expenses | 40.86 Billion | 40.79 Billion | 37.5 Billion | 35.01 Billion | 39.82 Billion | 39.42 Billion |
| Operating Income | 1.23 Billion | 755.35 Million | 1.44 Billion | 848.69 Million | 1.04 Billion | 1 Billion |
| Interest Expense | 266.54 Million | 172.44 Million | 135.33 Million | 156.35 Million | 195.15 Million | 182.44 Million |
| Income Tax Expense | 503.7 Million | 338.37 Million | 563.11 Million | 395.46 Million | 182.64 Million | 400.54 Million |
| Earnings before Tax | 1.31 Billion | 814.7 Million | 1.47 Billion | 1.28 Billion | 899.38 Million | 1.04 Billion |
| Net Income | 847.54 Million | 519.89 Million | 960.5 Million | 925.19 Million | 725.83 Million | 716.76 Million |
| Earnings Per Share Basic | 101.31 | 61.96 | 113.34 | 109.17 | 85.65 | 84.58 |
| Earnings Per Share Diluted | 101.31 | 61.96 | 113.34 | 109.17 | 85.65 | 84.58 |
| Weighted Average Shares Outstanding | 8.36 Million | 8.39 Million | 8.47 Million | 8.47 Million | 8.47 Million | 8.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 8.39 Million | 8.47 Million | 8.47 Million | 8.47 Million | 8.47 Million |
| Gross Margin | 0.18 | 0.17 | 0.19 | 0.19 | 0.18 | 0.18 |
| EBIT Margin | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 3.16 Billion | 2.51 Billion | 3.08 Billion | 2.8 Billion | 2.45 Billion | 2.46 Billion |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.02 | 0.03 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 10.78 Billion | 10.67 Billion | 42.1 Billion | 10.97 Billion | 10.16 Billion | 10.28 Billion |
| Cost of Revenue | 8.57 Billion | 8.74 Billion | 34.68 Billion | 8.92 Billion | 8.46 Billion | 8.42 Billion |
| Gross Profit | 2.2 Billion | 1.93 Billion | 7.41 Billion | 2.04 Billion | 1.7 Billion | 1.86 Billion |
| Operating Expenses | 1.57 Billion | 1.59 Billion | 6.17 Billion | 1.56 Billion | 1.55 Billion | 1.59 Billion |
| Selling, General and Administrative Expenses | 1.57 Billion | 1.52 Billion | - | 1.5 Billion | 1.48 Billion | 1.59 Billion |
| Research and Development Expenses | - | 68 Million | - | 66 Million | 65 Million | 64 Million |
| Other Expenses | - | 49.89 Million | 337.18 Million | 71.02 Million | 93.82 Million | 122.43 Million |
| Cost and Expenses | 10.14 Billion | 10.33 Billion | 40.86 Billion | 10.49 Billion | 10.01 Billion | 10.01 Billion |
| Operating Income | 633.63 Million | 339.66 Million | 1.23 Billion | 479.91 Million | 150.13 Million | 268.09 Million |
| Interest Expense | 70.21 Million | 68.26 Million | 266.54 Million | 70.81 Million | 68.88 Million | 58.57 Million |
| Income Tax Expense | 195.48 Million | 192.86 Million | 503.7 Million | 132.76 Million | 65.16 Million | 112.91 Million |
| Earnings before Tax | 716.95 Million | 224.92 Million | 1.31 Billion | 420.44 Million | 209.52 Million | 455.2 Million |
| Net Income | 541.71 Million | 61.39 Million | 847.54 Million | 304.09 Million | 149.84 Million | 332.21 Million |
| Earnings Per Share Basic | 64.75 | 7.34 | - | 36.35 | 17.91 | 39.71 |
| Earnings Per Share Diluted | 64.75 | 7.34 | - | 36.35 | 17.91 | 39.71 |
| Weighted Average Shares Outstanding | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million | 8.36 Million |
| Gross Margin | 0.20 | 0.18 | 0.18 | 0.19 | 0.17 | 0.18 |
| EBIT Margin | 0.09 | 0.07 | - | 0.08 | 0.03 | 0.05 |
| Profit Margin | 0.05 | 0.01 | 0.02 | 0.03 | 0.01 | 0.03 |
| EBITDA | 1.01 Billion | 738.64 Million | - | 881.99 Million | 278.28 Million | 507.43 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 |
300693
7682
JKN
USNZY
4912
CSTE