MEDIASEEK,inc. (4824.T)
JPY 271.0
(0.74%)
JPY 271.0
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 941.33 Million | 870.48 Million | 887.07 Million | 1.77 Billion | 2.3 Billion |
| Cost of Revenue | 570.33 Million | 531.58 Million | 548.33 Million | 1.21 Billion | 1.75 Billion |
| Gross Profit | 370.99 Million | 338.9 Million | 338.74 Million | 566.66 Million | 547.16 Million |
| Operating Expenses | 307.66 Million | 297.36 Million | 297.79 Million | 399.76 Million | 507.37 Million |
| Selling, General and Administrative Expenses | 307.33 Million | 99.38 Million | 82.47 Million | 80.39 Million | 72.1 Million |
| Research and Development Expenses | 92.66 Million | - | 60.66 Million | 92.08 Million | 35.6 Million |
| Other Expenses | -92.33 Million | 1.53 Million | 8.35 Million | 14.31 Million | 7.05 Million |
| Cost and Expenses | 877.99 Million | 828.94 Million | 846.12 Million | 1.61 Billion | 2.26 Billion |
| Operating Income | 63.33 Million | 41.53 Million | 40.95 Million | 166.89 Million | 39.78 Million |
| Interest Expense | 1.75 Million | 2.01 Million | 1.39 Million | 2.91 Million | 4.88 Million |
| Income Tax Expense | 73.66 Million | 18.14 Million | 17.05 Million | 134.49 Million | -1.09 Million |
| Earnings before Tax | 200.33 Million | 78.13 Million | 71.51 Million | 660.5 Million | 96.01 Million |
| Net Income | 126.66 Million | 60.34 Million | 55.2 Million | 476.36 Million | 35.12 Million |
| Earnings Per Share Basic | 13.00 | 6.19 | 5.67 | 48.89 | 3.61 |
| Earnings Per Share Diluted | 13.00 | 6.19 | 5.67 | 48.87 | 3.60 |
| Weighted Average Shares Outstanding | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.75 Million |
| Gross Margin | 0.39 | 0.39 | 0.38 | 0.32 | 0.24 |
| EBIT Margin | 0.08 | 0.12 | 0.11 | 0.14 | 0.04 |
| Profit Margin | 0.13 | 0.07 | 0.06 | 0.27 | 0.02 |
| EBITDA | 73.48 Million | 90.8 Million | 82.67 Million | 670.41 Million | 115.93 Million |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.05 | 0.09 | 0.02 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 152.17 Million | 864.89 Million | 233.02 Million | 238.78 Million | 240.91 Million | 870.48 Million |
| Cost of Revenue | 98.81 Million | 522.53 Million | 146.2 Million | 142.95 Million | 134.56 Million | 531.58 Million |
| Gross Profit | 53.36 Million | 342.36 Million | 86.82 Million | 95.82 Million | 106.34 Million | 338.9 Million |
| Operating Expenses | 32.06 Million | 280.58 Million | 80.47 Million | 81.38 Million | 86.66 Million | 297.36 Million |
| Selling, General and Administrative Expenses | 32.06 Million | - | 67.95 Million | 57.03 Million | 66.64 Million | - |
| Research and Development Expenses | 12.59 Million | - | 12.51 Million | 24.35 Million | 20.01 Million | - |
| Other Expenses | - | - | - | - | - | 1.53 Million |
| Cost and Expenses | 130.87 Million | 803.12 Million | 226.67 Million | 224.34 Million | 221.23 Million | 828.94 Million |
| Operating Income | 21.3 Million | 61.77 Million | 6.35 Million | 14.44 Million | 19.67 Million | 41.53 Million |
| Interest Expense | 334 Thousand | 1.75 Million | 525 Thousand | 457 Thousand | 435 Thousand | 2.01 Million |
| Income Tax Expense | 14.32 Million | 72.74 Million | 33.91 Million | 8.86 Million | 15.64 Million | 18.14 Million |
| Earnings before Tax | 11.1 Million | 192.62 Million | 116.78 Million | 22.01 Million | 42.72 Million | 78.13 Million |
| Net Income | -3.24 Million | 119.79 Million | 82.84 Million | 13.12 Million | 27.06 Million | 60.34 Million |
| Earnings Per Share Basic | -0.33 | - | 8.50 | 1.35 | 2.78 | - |
| Earnings Per Share Diluted | -0.33 | - | 8.50 | 1.35 | 2.78 | - |
| Weighted Average Shares Outstanding | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million | 9.74 Million |
| Gross Margin | 0.35 | 0.40 | 0.37 | 0.40 | 0.44 | 0.39 |
| EBIT Margin | 0.16 | - | 0.04 | 0.07 | 0.09 | - |
| Profit Margin | -0.02 | 0.14 | 0.36 | 0.05 | 0.11 | 0.07 |
| EBITDA | 23.67 Million | - | 8.79 Million | 16.64 Million | 21.78 Million | - |
| Earnings Before Tax Margin | 0.14 | 0.07 | 0.03 | 0.06 | 0.08 | 0.05 |
2910
002394
7425
2483
SIBARAUT
6870