JPY 1751.0
(-1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 12.6 Billion | 12.4 Billion | 12.37 Billion | 9.12 Billion | 10.38 Billion |
Cost of Revenue | 8.59 Billion | 8.35 Billion | 8.46 Billion | 6.43 Billion | 7.76 Billion |
Gross Profit | 4.01 Billion | 4.04 Billion | 3.9 Billion | 2.69 Billion | 2.62 Billion |
Operating Expenses | 2.97 Billion | 2.73 Billion | 2.63 Billion | 1.92 Billion | 1.9 Billion |
Selling, General and Administrative Expenses | 2.74 Billion | 2.61 Billion | 2.63 Billion | 1.92 Billion | 1.9 Billion |
Research and Development Expenses | 395 Million | 304 Million | 402 Million | 299 Million | 278 Million |
Other Expenses | -165 Million | 39.71 Million | 7.68 Million | 11.98 Million | 7.45 Million |
Cost and Expenses | 11.56 Billion | 11.09 Billion | 11.1 Billion | 8.35 Billion | 9.66 Billion |
Operating Income | 1.03 Billion | 1.31 Billion | 1.27 Billion | 765.88 Million | 716.7 Million |
Interest Expense | - | 13.38 Million | 17 Million | 3.83 Million | 6.51 Million |
Income Tax Expense | 203 Million | 260.73 Million | 295.32 Million | 240.28 Million | 381.44 Million |
Earnings before Tax | 588 Million | 1.08 Billion | 682.89 Million | 825.53 Million | 907.97 Million |
Net Income | 385 Million | 826.57 Million | 387.56 Million | 585.24 Million | 526.53 Million |
Earnings Per Share Basic | 68.68 | 147.62 | 68.67 | 103.64 | 89.64 |
Earnings Per Share Diluted | 68.68 | 147.62 | 68.67 | 103.64 | 89.64 |
Weighted Average Shares Outstanding | 5.6 Million | 5.59 Million | 5.64 Million | 5.64 Million | 5.86 Million |
Weighted Average Shares Outstanding (Diluted) | 5.6 Million | 5.59 Million | 5.64 Million | 5.64 Million | 5.86 Million |
Gross Margin | 0.32 | 0.33 | 0.32 | 0.30 | 0.25 |
EBIT Margin | 0.11 | 0.15 | 0.14 | 0.11 | 0.10 |
Profit Margin | 0.03 | 0.07 | 0.03 | 0.06 | 0.05 |
EBITDA | 1.36 Billion | 1.45 Billion | 1.07 Billion | 1.03 Billion | 1.11 Billion |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.10 | 0.08 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.38 Billion | 2.83 Billion | 3.65 Billion | 12.6 Billion | 3.51 Billion | 2.59 Billion |
Cost of Revenue | 1.67 Billion | 1.75 Billion | 2.4 Billion | 8.59 Billion | 2.35 Billion | 1.8 Billion |
Gross Profit | 713.76 Million | 1.08 Billion | 1.25 Billion | 4.01 Billion | 1.15 Billion | 792.58 Million |
Operating Expenses | 722.77 Million | 715.22 Million | 649.11 Million | 3.49 Billion | 829.67 Million | 688.41 Million |
Selling, General and Administrative Expenses | 722.77 Million | 602.22 Million | 649 Million | - | 712.67 Million | 688 Million |
Research and Development Expenses | - | 113 Million | 101 Million | - | 117 Million | 99 Million |
Other Expenses | - | 1.68 Million | 2.86 Million | -230.22 Million | - | 13.34 Million |
Cost and Expenses | 2.39 Billion | 2.46 Billion | 3.05 Billion | 12.08 Billion | 3.18 Billion | 2.49 Billion |
Operating Income | -9.01 Million | 373.57 Million | 605.07 Million | 1.03 Billion | 329.21 Million | 104.16 Million |
Interest Expense | 2.99 Million | 2.89 Million | 2.6 Million | - | - | 2.83 Million |
Income Tax Expense | -33.06 Million | 159.17 Million | 82.76 Million | 203 Million | 134.27 Million | -82.68 Million |
Earnings before Tax | -103.92 Million | 527 Million | 637.55 Million | 588 Million | 473.65 Million | -316.04 Million |
Net Income | -70.86 Million | 367.83 Million | 554.78 Million | 385 Million | 339.37 Million | -233.35 Million |
Earnings Per Share Basic | -12.64 | 65.60 | 98.94 | - | 60.52 | -41.63 |
Earnings Per Share Diluted | -12.64 | 65.60 | 98.94 | - | 60.52 | -41.63 |
Weighted Average Shares Outstanding | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
Weighted Average Shares Outstanding (Diluted) | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
Gross Margin | 0.30 | 0.38 | 0.34 | 0.32 | 0.33 | 0.31 |
EBIT Margin | 0.00 | 0.17 | 0.18 | - | 0.12 | 0.05 |
Profit Margin | -0.03 | 0.13 | 0.15 | 0.03 | 0.10 | -0.09 |
EBITDA | 8.18 Million | 475.62 Million | 665.3 Million | - | 416.16 Million | 132.43 Million |
Earnings Before Tax Margin | -0.00 | 0.13 | 0.17 | 0.08 | 0.09 | 0.04 |
4824
2910
002394
9978
2483
SIBARAUT