Hatsuho Shouji Co.,Ltd. (7425.T)
JPY 1584.0
(0.0%)
JPY 1584.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 34.42 Billion | 31.79 Billion | 29.9 Billion | 29.05 Billion | 19.44 Billion |
| Cost of Revenue | 28.2 Billion | 25.96 Billion | 24.91 Billion | 24.33 Billion | 16.31 Billion |
| Gross Profit | 6.21 Billion | 5.82 Billion | 4.99 Billion | 4.72 Billion | 3.13 Billion |
| Operating Expenses | 4.79 Billion | 4.54 Billion | 4.22 Billion | 4.21 Billion | 2.87 Billion |
| Selling, General and Administrative Expenses | 4.64 Billion | 567.02 Million | 575.57 Million | 590.82 Million | 583.98 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 152 Million | 147.97 Million | 119.15 Million | 112.41 Million | 65.41 Million |
| Cost and Expenses | 33 Billion | 30.5 Billion | 29.14 Billion | 28.54 Billion | 19.18 Billion |
| Operating Income | 1.42 Billion | 1.28 Billion | 763.9 Million | 510.26 Million | 265.79 Million |
| Interest Expense | - | 3.39 Million | 4.49 Million | 5.68 Million | 3.28 Million |
| Income Tax Expense | 506 Million | 468.09 Million | 337.09 Million | 230.13 Million | 150.4 Million |
| Earnings before Tax | 1.57 Billion | 1.43 Billion | 938.38 Million | 527.82 Million | 644.55 Million |
| Net Income | 975 Million | 854.6 Million | 501.36 Million | 216.39 Million | 494.15 Million |
| Earnings Per Share Basic | 594.19 | 522.19 | 306.33 | 132.20 | 150.88 |
| Earnings Per Share Diluted | 594.19 | 522.19 | 306.33 | 132.20 | 150.88 |
| Weighted Average Shares Outstanding | 1.64 Million | 1.63 Million | 1.63 Million | 1.63 Million | 3.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.64 Million | 1.63 Million | 1.63 Million | 1.63 Million | 3.27 Million |
| Gross Margin | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 |
| EBIT Margin | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 |
| EBITDA | 1.57 Billion | 1.58 Billion | 1.09 Billion | 692.54 Million | 704.91 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.03 | 0.02 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.98 Billion | 8.86 Billion | 34.42 Billion | 9.43 Billion | 8.54 Billion | 7.86 Billion |
| Cost of Revenue | 6.57 Billion | 7.26 Billion | 28.2 Billion | 7.78 Billion | 6.99 Billion | 6.46 Billion |
| Gross Profit | 1.4 Billion | 1.59 Billion | 6.21 Billion | 1.65 Billion | 1.55 Billion | 1.4 Billion |
| Operating Expenses | 1.23 Billion | 1.17 Billion | 4.64 Billion | 1.32 Billion | 1.19 Billion | 1.14 Billion |
| Selling, General and Administrative Expenses | 1.23 Billion | 1.17 Billion | - | 1.32 Billion | 1.19 Billion | 1.15 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.41 Million | 45.05 Million | - | - | 37.37 Million | 31.95 Million |
| Cost and Expenses | 7.81 Billion | 8.44 Billion | 32.85 Billion | 9.1 Billion | 8.19 Billion | 7.61 Billion |
| Operating Income | 173.47 Million | 416.13 Million | 1.42 Billion | 331.05 Million | 355.56 Million | 252.91 Million |
| Interest Expense | 1.13 Million | 1.1 Million | - | - | 724 Thousand | 887 Thousand |
| Income Tax Expense | 96.47 Million | 158.88 Million | 506 Million | 93.51 Million | 137.09 Million | 99.13 Million |
| Earnings before Tax | 324.22 Million | 461.78 Million | 1.57 Billion | 376.65 Million | 394.59 Million | 285.98 Million |
| Net Income | 190.38 Million | 273.98 Million | 975 Million | 271.84 Million | 237.41 Million | 163.95 Million |
| Earnings Per Share Basic | 57.88 | 166.84 | - | 82.77 | 72.18 | 50.00 |
| Earnings Per Share Diluted | 57.88 | 166.84 | - | 82.77 | 72.18 | 50.00 |
| Weighted Average Shares Outstanding | 3.28 Million | 1.64 Million | 1.64 Million | 3.28 Million | 3.28 Million | 3.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.28 Million | 1.64 Million | 1.64 Million | 3.28 Million | 3.28 Million | 3.27 Million |
| Gross Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| EBIT Margin | 0.03 | 0.05 | - | 0.04 | 0.05 | 0.04 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| EBITDA | 230.75 Million | 462.88 Million | - | 416.25 Million | 394.59 Million | 286.87 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
HHGCW
WPC
ROCLW
4824
2910
002394