SAKURA KCS Corporation (4761.T)
JPY 1025.0
(-0.97%)
JPY 1025.0
(-0.97%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.76 Billion | 23.58 Billion | 24.79 Billion | 24.65 Billion | 23.83 Billion | 21.94 Billion |
| Cost of Revenue | 17.05 Billion | 18.28 Billion | 19.75 Billion | 19.79 Billion | 18.82 Billion | 17.52 Billion |
| Gross Profit | 5.71 Billion | 5.3 Billion | 5.03 Billion | 4.86 Billion | 5 Billion | 4.42 Billion |
| Operating Expenses | 4.59 Billion | 4.3 Billion | 4.21 Billion | 4.06 Billion | 4.22 Billion | 3.89 Billion |
| Selling, General and Administrative Expenses | 4.52 Billion | 4.29 Billion | 4.21 Billion | 4.05 Billion | 4.21 Billion | 3.89 Billion |
| Research and Development Expenses | 63 Million | 11 Million | 4 Million | 10 Million | 13 Million | 1 Million |
| Other Expenses | - | 24 Million | 21 Million | 59 Million | 58 Million | 64 Million |
| Cost and Expenses | 21.64 Billion | 22.59 Billion | 23.97 Billion | 23.85 Billion | 23.05 Billion | 21.42 Billion |
| Operating Income | 1.12 Billion | 993 Million | 819 Million | 802 Million | 778 Million | 522 Million |
| Interest Expense | 10 Million | 12 Million | 19 Million | 22 Million | 20 Million | 22 Million |
| Income Tax Expense | 319 Million | 328 Million | 276 Million | 314 Million | 286 Million | 190 Million |
| Earnings before Tax | 1.21 Billion | 1.07 Billion | 878 Million | 1.05 Billion | 760 Million | 574 Million |
| Net Income | 895 Million | 748 Million | 602 Million | 736 Million | 473 Million | 384 Million |
| Earnings Per Share Basic | 79.92 | 66.79 | 53.75 | 65.72 | 42.23 | 34.29 |
| Earnings Per Share Diluted | 79.92 | 66.79 | 53.75 | 65.72 | 42.23 | 34.29 |
| Weighted Average Shares Outstanding | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million |
| Gross Margin | 0.25 | 0.22 | 0.20 | 0.20 | 0.21 | 0.20 |
| EBIT Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 |
| Profit Margin | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 1.83 Billion | 1.8 Billion | 1.65 Billion | 1.58 Billion | 1.57 Billion | 1.2 Billion |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.29 Billion | 4.68 Billion | 7.21 Billion | 22.76 Billion | 5.63 Billion | 5.54 Billion |
| Cost of Revenue | 3.88 Billion | 3.53 Billion | 5.47 Billion | 17.05 Billion | 4.2 Billion | 4.02 Billion |
| Gross Profit | 1.41 Billion | 1.14 Billion | 1.74 Billion | 5.71 Billion | 1.43 Billion | 1.51 Billion |
| Operating Expenses | 1.11 Billion | 1.14 Billion | 1.23 Billion | 4.59 Billion | 1.12 Billion | 1.1 Billion |
| Selling, General and Administrative Expenses | 1.11 Billion | 1.14 Billion | 1.28 Billion | - | 1.1 Billion | 1.09 Billion |
| Research and Development Expenses | - | - | 24 Million | - | 18 Million | 13 Million |
| Other Expenses | - | - | 7 Million | 20 Million | 4 Million | 7 Million |
| Cost and Expenses | 5 Billion | 4.68 Billion | 6.07 Billion | 21.64 Billion | 5.32 Billion | 5.13 Billion |
| Operating Income | 297 Million | 4 Million | 507 Million | 1.12 Billion | 309 Million | 414 Million |
| Interest Expense | 4 Million | 3 Million | 3 Million | 10 Million | 2 Million | 3 Million |
| Income Tax Expense | 174 Million | 17 Million | 155 Million | 319 Million | 96 Million | 126 Million |
| Earnings before Tax | 576 Million | 48 Million | 513 Million | 1.21 Billion | 322 Million | 419 Million |
| Net Income | 402 Million | 31 Million | 357 Million | 895 Million | 227 Million | 292 Million |
| Earnings Per Share Basic | 26.14 | 2.77 | 31.93 | - | 20.27 | 26.07 |
| Earnings Per Share Diluted | 26.09 | 2.77 | 31.90 | - | 20.27 | 26.07 |
| Weighted Average Shares Outstanding | 11.17 Million | 11.19 Million | 11.18 Million | 11.19 Million | 11.19 Million | 11.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million | 11.19 Million |
| Gross Margin | 0.27 | 0.25 | 0.24 | 0.25 | 0.25 | 0.27 |
| EBIT Margin | 0.06 | 0.04 | 0.05 | - | 0.06 | 0.08 |
| Profit Margin | 0.08 | 0.01 | 0.05 | 0.04 | 0.04 | 0.05 |
| EBITDA | 306 Million | 179.5 Million | 356 Million | - | 325 Million | 424 Million |
| Earnings Before Tax Margin | 0.06 | 0.00 | 0.07 | 0.05 | 0.05 | 0.07 |
SMART
MAX
BRND
2305
PLDGP
PHOSPHATE