USD 57.0
(-3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.02 Billion | 5.97 Billion | 4.75 Billion | 4.43 Billion | 3.33 Billion | 2.8 Billion |
Cost of Revenue | 4.49 Billion | 1.5 Billion | 1.24 Billion | 1.17 Billion | 918.92 Million | 757.68 Million |
Gross Profit | 3.52 Billion | 4.46 Billion | 3.51 Billion | 3.26 Billion | 2.41 Billion | 2.04 Billion |
Operating Expenses | 427.53 Million | 2.18 Billion | 1.89 Billion | 1.86 Billion | 1.41 Billion | 1.19 Billion |
Selling, General and Administrative Expenses | 390.4 Million | 331.08 Million | 293.16 Million | 274.84 Million | 266.71 Million | 238.98 Million |
Research and Development Expenses | - | 0.62 | 0.70 | 0.39 | 0.53 | 0.67 |
Other Expenses | 1.91 Billion | 1.85 Billion | 1.6 Billion | 1.59 Billion | 1.15 Billion | 960.77 Million |
Cost and Expenses | 4.92 Billion | 3.69 Billion | 3.14 Billion | 3.03 Billion | 2.33 Billion | 1.95 Billion |
Operating Income | 3.7 Billion | 2.57 Billion | 2 Billion | 1.68 Billion | 1.2 Billion | 847 Million |
Interest Expense | 618.72 Million | 291.9 Million | 250.09 Million | 299.9 Million | 226.66 Million | 215.89 Million |
Income Tax Expense | 211.03 Million | -135.4 Million | 174.25 Million | 130.45 Million | 74.51 Million | 63.33 Million |
Earnings before Tax | 3.46 Billion | 3.69 Billion | 3.32 Billion | 1.74 Billion | 1.77 Billion | 1.88 Billion |
Net Income | 3.05 Billion | 3.36 Billion | 2.93 Billion | 1.48 Billion | 1.57 Billion | 1.64 Billion |
Earnings Per Share Basic | 3.30 | 4.15 | 3.86 | 1.97 | 2.41 | 2.91 |
Earnings Per Share Diluted | 3.29 | 4.13 | 3.84 | 1.95 | 2.40 | 2.79 |
Weighted Average Shares Outstanding | 947.7 Million | 808.91 Million | 760.31 Million | 749.06 Million | 649.12 Million | 567.36 Million |
Weighted Average Shares Outstanding (Diluted) | 951.79 Million | 834.84 Million | 785.71 Million | 775.15 Million | 673.44 Million | 590.23 Million |
Gross Margin | 0.44 | 0.75 | 0.74 | 0.74 | 0.72 | 0.73 |
EBIT Margin | 0.73 | 0.73 | 0.75 | 0.73 | 0.70 | 1.03 |
Profit Margin | 0.38 | 0.56 | 0.62 | 0.33 | 0.47 | 0.59 |
EBITDA | 5.87 Billion | 4.4 Billion | 3.59 Billion | 3.26 Billion | 2.33 Billion | 2.09 Billion |
Earnings Before Tax Margin | 0.46 | 0.43 | 0.42 | 0.38 | 0.36 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.03 Billion | 2 Billion | 1.95 Billion | 8.02 Billion | 1.88 Billion | 1.91 Billion |
Cost of Revenue | 488.76 Million | 1.15 Billion | 1.17 Billion | 4.49 Billion | 1.12 Billion | 500.14 Million |
Gross Profit | 1.54 Billion | 854.87 Million | 786.04 Million | 3.52 Billion | 763.81 Million | 1.41 Billion |
Operating Expenses | 763.1 Million | 755.34 Million | 123.53 Million | 427.53 Million | 156.43 Million | 751.02 Million |
Selling, General and Administrative Expenses | 98.15 Million | 106.59 Million | 111.29 Million | - | 98.3 Million | 96.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 664.94 Million | -118.04 Million | -123.53 Million | -427.53 Million | -156.43 Million | -49.05 Million |
Cost and Expenses | 1.25 Billion | 1.27 Billion | 1.29 Billion | 4.92 Billion | 1.28 Billion | 1.25 Billion |
Operating Income | 1.25 Billion | 736.83 Million | 662.51 Million | 3.1 Billion | 607.38 Million | 882.1 Million |
Interest Expense | 230.11 Million | 208.26 Million | 193 Million | 757.95 Million | 212.07 Million | 181.05 Million |
Income Tax Expense | 4.21 Million | 43.05 Million | 32.79 Million | 211.03 Million | 58.49 Million | 41.24 Million |
Earnings before Tax | 1.06 Billion | 954.56 Million | 663.6 Million | 3.46 Billion | 734.38 Million | 840.38 Million |
Net Income | 1 Billion | 861.34 Million | 585.71 Million | 3.05 Billion | 630.93 Million | 747.62 Million |
Earnings Per Share Basic | 1.08 | 0.93 | 0.63 | - | 0.68 | 0.79 |
Earnings Per Share Diluted | 1.08 | 0.90 | 0.63 | - | 0.68 | 0.77 |
Weighted Average Shares Outstanding | 926.42 Million | 926.27 Million | 925.32 Million | 947.7 Million | 924.6 Million | 947.72 Million |
Weighted Average Shares Outstanding (Diluted) | 953.81 Million | 953.2 Million | 953.91 Million | 975.14 Million | 952.39 Million | 975.23 Million |
Gross Margin | 0.76 | 0.43 | 0.40 | 0.44 | 0.40 | 0.74 |
EBIT Margin | 0.96 | 0.68 | 0.66 | - | 0.66 | 0.72 |
Profit Margin | 0.49 | 0.43 | 0.30 | 0.38 | 0.33 | 0.39 |
EBITDA | 1.94 Billion | 1.37 Billion | 1.3 Billion | - | 1.24 Billion | 1.37 Billion |
Earnings Before Tax Margin | 0.61 | 0.37 | 0.34 | 0.39 | 0.32 | 0.46 |
PHOSPHATE
4761
SMART
2124
4042
2305