MediaAlpha, Inc. (MAX)
USD 11.24
(-2.68%)
USD 11.24
(-2.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 388.14 Million | 459.07 Million | 645.27 Million | 584.81 Million | 408 Million | 296.91 Million |
| Cost of Revenue | 321.43 Million | 389.01 Million | 543.75 Million | 499.43 Million | 342.9 Million | 247.67 Million |
| Gross Profit | 66.71 Million | 70.05 Million | 101.52 Million | 85.38 Million | 65.09 Million | 49.24 Million |
| Operating Expenses | 106.63 Million | 105.44 Million | 99.37 Million | 65.84 Million | 40.25 Million | 29.92 Million |
| Selling, General and Administrative Expenses | 88.17 Million | 84.37 Million | 84.18 Million | 53.39 Million | 33.21 Million | 19.58 Million |
| Research and Development Expenses | 18.45 Million | 21.07 Million | 15.19 Million | 12.44 Million | 7.04 Million | 10.33 Million |
| Other Expenses | - | 75.09 Million | -3.84 Million | -2.3 Million | - | - |
| Cost and Expenses | 428.07 Million | 494.46 Million | 643.12 Million | 565.27 Million | 383.16 Million | 277.59 Million |
| Operating Income | -39.92 Million | 39.7 Million | -1.69 Million | 19.53 Million | 24.84 Million | 19.31 Million |
| Interest Expense | 15.31 Million | 9.24 Million | 7.83 Million | 7.93 Million | 7.02 Million | 1.19 Million |
| Income Tax Expense | -463 Thousand | 102.9 Million | -1.04 Million | -1.26 Million | 7.02 Million | 11.79 Million |
| Earnings before Tax | -57.01 Million | 30.45 Million | -9.52 Million | 9.29 Million | 17.82 Million | 18.12 Million |
| Net Income | -40.42 Million | -72.44 Million | -8.47 Million | 10.56 Million | 10.79 Million | 18.12 Million |
| Earnings Per Share Basic | -0.89 | -1.73 | -0.23 | 0.32 | 0.33 | 0.56 |
| Earnings Per Share Diluted | -0.89 | -1.73 | -0.14 | 0.32 | 0.33 | 0.56 |
| Weighted Average Shares Outstanding | 45.57 Million | 41.94 Million | 37.28 Million | 33.4 Million | 33.16 Million | 32.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.57 Million | 41.94 Million | 61.25 Million | 33.4 Million | 33.16 Million | 32.4 Million |
| Gross Margin | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | -0.09 | 0.10 | 0.00 | 0.04 | 0.07 | 0.11 |
| Profit Margin | -0.10 | -0.16 | -0.01 | 0.02 | 0.03 | 0.06 |
| EBITDA | -34.43 Million | 46.6 Million | 2.14 Million | 20.72 Million | 30.49 Million | 31.27 Million |
| Earnings Before Tax Margin | -0.10 | 0.09 | -0.00 | 0.03 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 259.13 Million | 178.27 Million | 126.64 Million | 117.17 Million | 388.14 Million | 74.57 Million |
| Cost of Revenue | 216.68 Million | 148.19 Million | 104.57 Million | 94.89 Million | 328.35 Million | 62.27 Million |
| Gross Profit | 42.44 Million | 30.07 Million | 22.07 Million | 22.28 Million | 59.79 Million | 12.29 Million |
| Operating Expenses | 28.05 Million | 23.02 Million | 19.04 Million | 21.83 Million | 99.07 Million | 27.04 Million |
| Selling, General and Administrative Expenses | 22.72 Million | 17.97 Million | 14.67 Million | 17.9 Million | - | 22.74 Million |
| Research and Development Expenses | 5.32 Million | 5.05 Million | 4.36 Million | 3.93 Million | - | 4.29 Million |
| Other Expenses | -1.81 Million | 1.8 Million | 9000.00 | -614 Thousand | -1.77 Million | 100 Thousand |
| Cost and Expenses | 244.74 Million | 171.22 Million | 123.61 Million | 116.72 Million | 427.43 Million | 89.32 Million |
| Operating Income | 14.39 Million | 7.05 Million | 3.03 Million | 446 Thousand | -39.28 Million | -14.74 Million |
| Interest Expense | 3.56 Million | 3.75 Million | 3.84 Million | 3.91 Million | 15.31 Million | 3.94 Million |
| Income Tax Expense | 312 Thousand | 130 Thousand | 27 Thousand | -793 Thousand | -463 Thousand | 102 Thousand |
| Earnings before Tax | 12.2 Million | 4.55 Million | -1.46 Million | -4.08 Million | -57.01 Million | -18.59 Million |
| Net Income | 9.48 Million | 3.62 Million | -1.11 Million | -2.36 Million | -40.42 Million | -13.5 Million |
| Earnings Per Share Basic | 0.18 | 0.07 | -0.02 | -0.05 | - | -0.29 |
| Earnings Per Share Diluted | 0.00 | 0.07 | -0.02 | -0.05 | - | -0.29 |
| Weighted Average Shares Outstanding | 52.29 Million | 53.36 Million | 48.57 Million | 46.99 Million | 45.57 Million | 46.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.08 Billion | 53.36 Million | 48.57 Million | 46.99 Million | 45.57 Million | 46.22 Million |
| Gross Margin | 0.16 | 0.17 | 0.17 | 0.19 | 0.15 | 0.16 |
| EBIT Margin | 0.04 | 0.05 | 0.04 | 0.00 | - | -0.20 |
| Profit Margin | 0.04 | 0.02 | -0.01 | -0.02 | -0.10 | -0.18 |
| EBITDA | 10.01 Million | 8.72 Million | 4.7 Million | 446 Thousand | - | -14.74 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.02 | 0.00 | -0.10 | -0.20 |
BRND
7752
RAFX
PHOSPHATE
4761
SMART