JPY 1003.0
(-0.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 58.23 Billion | 52.88 Billion | 49.88 Billion | 49.15 Billion | 49.67 Billion | 46.38 Billion |
Cost of Revenue | 47.25 Billion | 43.55 Billion | 41.08 Billion | 40.03 Billion | 40.3 Billion | 37.84 Billion |
Gross Profit | 10.97 Billion | 9.32 Billion | 8.8 Billion | 9.11 Billion | 9.37 Billion | 8.54 Billion |
Operating Expenses | 7.35 Billion | 6.47 Billion | 6.18 Billion | 6.1 Billion | 6.26 Billion | 5.94 Billion |
Selling, General and Administrative Expenses | 7.31 Billion | 6.48 Billion | 6.18 Billion | 6.11 Billion | 6.24 Billion | 5.92 Billion |
Research and Development Expenses | 34 Million | 16 Million | 15 Million | 9 Million | 14 Million | 11 Million |
Other Expenses | - | 23 Million | 34 Million | 31 Million | 8 Million | 42 Million |
Cost and Expenses | 54.6 Billion | 50.03 Billion | 47.26 Billion | 46.14 Billion | 46.56 Billion | 43.78 Billion |
Operating Income | 3.63 Billion | 2.84 Billion | 2.61 Billion | 3 Billion | 3.1 Billion | 2.6 Billion |
Interest Expense | 8 Million | 8 Million | 8 Million | 9 Million | 13 Million | 15 Million |
Income Tax Expense | 1.12 Billion | 1.02 Billion | 1.34 Billion | 1.12 Billion | 1.17 Billion | 867 Million |
Earnings before Tax | 3.85 Billion | 2.97 Billion | 4.17 Billion | 3.13 Billion | 3.08 Billion | 2.67 Billion |
Net Income | 2.72 Billion | 1.94 Billion | 2.82 Billion | 1.99 Billion | 1.89 Billion | 1.79 Billion |
Earnings Per Share Basic | 79.39 | 56.65 | 81.34 | 56.73 | 54.00 | 51.09 |
Earnings Per Share Diluted | 78.37 | 55.83 | 80.04 | 55.76 | 53.01 | 50.17 |
Weighted Average Shares Outstanding | 34.32 Million | 34.24 Million | 34.68 Million | 35.21 Million | 35.16 Million | 35.07 Million |
Weighted Average Shares Outstanding (Diluted) | 34.77 Million | 34.74 Million | 35.24 Million | 35.83 Million | 35.82 Million | 35.71 Million |
Gross Margin | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.18 |
EBIT Margin | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.05 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 |
EBITDA | 4.02 Billion | 3.22 Billion | 3.06 Billion | 3.45 Billion | 3.58 Billion | 3.09 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.18 Billion | 12.74 Billion | 18.61 Billion | 58.23 Billion | 15.48 Billion | 13.08 Billion |
Cost of Revenue | 11.18 Billion | 10.3 Billion | 15.02 Billion | 47.25 Billion | 12.51 Billion | 10.54 Billion |
Gross Profit | 3 Billion | 2.44 Billion | 3.59 Billion | 10.97 Billion | 2.97 Billion | 2.54 Billion |
Operating Expenses | 1.77 Billion | 1.87 Billion | 2.33 Billion | 7.35 Billion | 1.72 Billion | 1.58 Billion |
Selling, General and Administrative Expenses | 1.77 Billion | 1.87 Billion | 2.32 Billion | - | 1.72 Billion | 1.57 Billion |
Research and Development Expenses | - | - | 10 Million | - | 9 Million | 10 Million |
Other Expenses | - | - | -10 Million | 17 Million | 2 Million | 12 Million |
Cost and Expenses | 12.95 Billion | 12.18 Billion | 17.35 Billion | 54.6 Billion | 14.24 Billion | 12.12 Billion |
Operating Income | 1.23 Billion | 563 Million | 1.26 Billion | 3.62 Billion | 1.24 Billion | 964 Million |
Interest Expense | 6 Million | 2 Million | 2 Million | 8 Million | 3 Million | 2 Million |
Income Tax Expense | 376 Million | 314 Million | 240 Million | 1.12 Billion | 389 Million | 329 Million |
Earnings before Tax | 1.19 Billion | 684 Million | 1.29 Billion | 3.85 Billion | 1.28 Billion | 1.02 Billion |
Net Income | 810 Million | 368 Million | 1.05 Billion | 2.72 Billion | 899 Million | 689 Million |
Earnings Per Share Basic | 23.52 | 10.71 | 30.57 | - | 26.17 | 20.08 |
Earnings Per Share Diluted | 23.52 | 10.60 | 30.19 | - | 25.85 | 19.82 |
Weighted Average Shares Outstanding | 34.44 Million | 34.71 Million | 34.34 Million | 34.32 Million | 34.34 Million | 34.31 Million |
Weighted Average Shares Outstanding (Diluted) | 34.44 Million | 34.71 Million | 34.78 Million | 34.77 Million | 34.77 Million | 34.75 Million |
Gross Margin | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
EBIT Margin | 0.08 | 0.05 | 0.07 | - | 0.08 | 0.08 |
Profit Margin | 0.06 | 0.03 | 0.06 | 0.05 | 0.06 | 0.05 |
EBITDA | 1.2 Billion | 662.25 Million | 1.36 Billion | - | 1.29 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.07 | 0.06 | 0.08 | 0.07 |
IMMOU
601011
TZL
INDOUS
MNIZ
GLOBOFFS