AUD 0.06
(-6.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.93 Million | 13.8 Million | 20.4 Million | 16.37 Million | 12.85 Million | 17.43 Million |
Cost of Revenue | 6.93 Million | 16.63 Million | 20.54 Million | 16.35 Million | 15.07 Million | 8.93 Million |
Gross Profit | 7 Million | -2.82 Million | -145.47 Thousand | 26.09 Thousand | -2.22 Million | 8.49 Million |
Operating Expenses | 6.92 Million | 2.73 Million | 2.67 Million | 2.01 Million | 3.1 Million | 12.28 Million |
Selling, General and Administrative Expenses | 4.81 Million | 2.73 Million | 2.67 Million | 2.01 Million | 3.1 Million | 10.9 Million |
Research and Development Expenses | - | 438.54 Thousand | 676.78 Thousand | 655.55 Thousand | 369.96 Thousand | 144.64 Thousand |
Other Expenses | 2.11 Million | -107.08 Thousand | 1.08 Million | 1.27 Million | 748.68 Thousand | 129.93 Thousand |
Cost and Expenses | 13.85 Million | 19.37 Million | 23.22 Million | 18.37 Million | 18.18 Million | 21.22 Million |
Operating Income | 80.7 Thousand | -5.56 Million | -2.82 Million | -1.99 Million | -5.32 Million | -3.86 Million |
Interest Expense | 384.49 Thousand | 278.92 Thousand | 235.31 Thousand | 883 Thousand | 504.78 Thousand | 549.72 Thousand |
Income Tax Expense | -13.79 Thousand | 34.09 Thousand | 24.8 Thousand | 65.13 Thousand | 35.36 Thousand | 15.21 Thousand |
Earnings before Tax | 85.56 Thousand | -5.95 Million | -1.97 Million | -1.59 Million | -5.08 Million | -4.34 Million |
Net Income | 99.35 Thousand | -5.98 Million | -1.99 Million | -1.65 Million | -5.12 Million | -4.35 Million |
Earnings Per Share Basic | 0.00 | -0.03 | -0.01 | -0.02 | -0.06 | -0.06 |
Earnings Per Share Diluted | 0.00 | -0.03 | -0.01 | -0.02 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 256.65 Million | 230.92 Million | 209.12 Million | 107.05 Million | 80.46 Million | 70.55 Million |
Weighted Average Shares Outstanding (Diluted) | 256.65 Million | 230.92 Million | 209.12 Million | 107.05 Million | 80.46 Million | 70.55 Million |
Gross Margin | 0.50 | -0.20 | -0.01 | 0.00 | -0.17 | 0.49 |
EBIT Margin | 0.08 | -0.34 | -0.09 | -0.07 | -0.35 | -0.21 |
Profit Margin | 0.01 | -0.43 | -0.10 | -0.10 | -0.40 | -0.25 |
EBITDA | 1.11 Million | -4.86 Million | -760.38 Thousand | 142.39 Thousand | -3.73 Million | -3.47 Million |
Earnings Before Tax Margin | 0.01 | -0.40 | -0.14 | -0.12 | -0.41 | -0.22 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.88 Million | 13.93 Million | 8.05 Million | 5.08 Million | 13.8 Million | 8.72 Million |
Cost of Revenue | 5.32 Million | 11.95 Million | 6.63 Million | 5.33 Million | 16.63 Million | 11.3 Million |
Gross Profit | 562.46 Thousand | 1.97 Million | 1.41 Million | -249.82 Thousand | -2.82 Million | -2.57 Million |
Operating Expenses | 887.02 Thousand | 1.89 Million | 1 Million | 1.42 Million | 2.73 Million | 1.31 Million |
Selling, General and Administrative Expenses | 890.36 Thousand | - | 1 Million | 1.42 Million | - | 1.31 Million |
Research and Development Expenses | - | - | - | 204.66 Thousand | - | 233.87 Thousand |
Other Expenses | 3340.00 | 3940.00 | - | - | -107.08 Thousand | - |
Cost and Expenses | 6.21 Million | 13.85 Million | 7.64 Million | 6.75 Million | 19.37 Million | 12.61 Million |
Operating Income | -324.57 Thousand | 84.64 Thousand | 408.61 Thousand | -1.67 Million | -5.56 Million | -3.89 Million |
Interest Expense | 202.29 Thousand | 384.49 Thousand | 182.19 Thousand | 156.91 Thousand | 278.92 Thousand | 122.01 Thousand |
Income Tax Expense | 2811.00 | -13.79 Thousand | -16.6 Thousand | 30.71 Thousand | 34.09 Thousand | 3371.00 |
Earnings before Tax | -75.2 Thousand | 85.56 Thousand | 160.76 Thousand | -1.92 Million | -5.95 Million | -4.02 Million |
Net Income | -78.01 Thousand | 99.35 Thousand | 177.36 Thousand | -1.95 Million | -5.98 Million | -4.03 Million |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.01 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.01 | - | -0.02 |
Weighted Average Shares Outstanding | 256.63 Million | 256.65 Million | 256.64 Million | 249.94 Million | 230.92 Million | 222.7 Million |
Weighted Average Shares Outstanding (Diluted) | 256.63 Million | 256.65 Million | 256.64 Million | 249.94 Million | 230.92 Million | 222.7 Million |
Gross Margin | 0.10 | 0.14 | 0.18 | -0.05 | -0.20 | -0.30 |
EBIT Margin | -0.00 | - | 0.09 | -0.25 | - | -0.40 |
Profit Margin | -0.01 | 0.01 | 0.02 | -0.38 | -0.43 | -0.46 |
EBITDA | -15.04 Thousand | - | 743.66 Thousand | -1.28 Million | - | -3.47 Million |
Earnings Before Tax Margin | -0.06 | 0.01 | 0.05 | -0.33 | -0.40 | -0.45 |
AMLM
DITCO
UNAC
4658
IMMOU
601011