AUD 0.06
(-6.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Million | 7.17 Million | 12.82 Million | 9.24 Million | 8.03 Million | 8.27 Million |
Total Current Assets | 4.85 Million | 6 Million | 11.23 Million | 6.9 Million | 5.84 Million | 6.69 Million |
Cash And Short Term Investments | 1.04 Million | 862.94 Thousand | 2.05 Million | 373.92 Thousand | 1.04 Million | 535.26 Thousand |
Cash and Cash Equivalents | 1.04 Million | 862.94 Thousand | 2.05 Million | 373.92 Thousand | 1.04 Million | 535.26 Thousand |
Short Term Investments | - | - | - | - | 78.72 Thousand | 120.41 Thousand |
Net Receivables | 1.66 Million | 2.66 Million | 5.26 Million | 4.27 Million | 2.44 Million | 3.71 Million |
Inventory | 1.46 Million | 1.87 Million | 2.68 Million | 1.55 Million | 1.59 Million | 1.81 Million |
Other Current Assets | 337.59 Thousand | 607.53 Thousand | 1.23 Million | 697.63 Thousand | 759.54 Thousand | 630.17 Thousand |
Total Non-Current Assets | 2.08 Million | 1.16 Million | 1.58 Million | 2.33 Million | 2.18 Million | 457.88 Thousand |
Net PPE | 1.23 Million | 460.68 Thousand | 597.45 Thousand | 764.53 Thousand | 338.3 Thousand | 371.07 Thousand |
Good Will And Intangible Assets | 849.28 Thousand | 706.17 Thousand | 991.71 Thousand | 1.57 Million | 1.84 Million | 86.8 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 849.28 Thousand | 706.17 Thousand | 991.71 Thousand | 1.57 Million | 1.84 Million | 86.8 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -1.00 | -1.00 | -457.88 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | 1.12 Million |
Total Liabilities | 10.48 Million | 10.89 Million | 10.93 Million | 10.74 Million | 17.38 Million | 14.65 Million |
Total Current Liabilities | 9.47 Million | 10.71 Million | 10.73 Million | 10.35 Million | 5.56 Million | 6.65 Million |
Account Payables | 1.54 Million | 2.22 Million | 1.73 Million | 2.15 Million | 1.92 Million | 3.1 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.3 Million | 3.72 Million | 2.7 Million | 4.92 Million | 65.64 Thousand | -1.61 Million |
Deferred Revenue | 2.55 Million | 2.86 Million | 4.27 Million | 1.69 Million | 2.29 Million | 1.61 Million |
Other Current Liabilities | 2.08 Million | 1.89 Million | 2.02 Million | 1.57 Million | 1.27 Million | 3.54 Million |
Total Non Current Liabilities | 1.01 Million | 180.13 Thousand | 206.04 Thousand | 397.28 Thousand | 11.82 Million | 8 Million |
Long-Term Debt | - | 144.56 Thousand | 206.05 Thousand | 397.29 Thousand | 11.82 Million | 8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Million | 35.57 Thousand | -1.00 | -1.00 | -11.82 Million | -8 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | -3.54 Million | -3.72 Million | 1.89 Million | -1.5 Million | -9.35 Million | -6.37 Million |
Stock Holders Equity | -3.54 Million | -3.72 Million | 1.89 Million | -1.5 Million | -9.35 Million | -6.37 Million |
Common Stock | 228.42 Million | 228.42 Million | 227.27 Million | 221.87 Million | 212.42 Million | 210.4 Million |
Retained Earnings | -226.97 Million | -227.07 Million | -221.08 Million | -219.15 Million | -217.5 Million | -212.38 Million |
Accumulated other comprehensive income | -4.99 Million | -5.07 Million | -4.3 Million | -4.23 Million | -4.27 Million | -4.38 Million |
Common Stock Equity | -3.54 Million | -3.72 Million | 1.89 Million | -1.5 Million | -9.35 Million | -6.37 Million |
Capital Lease Obligation | 1.16 Million | 144.56 Thousand | 206.05 Thousand | 397.29 Thousand | 65.64 Thousand | - |
Total Investments | - | - | - | - | 78.72 Thousand | 120.41 Thousand |
Total Debt | 3.3 Million | 3.86 Million | 2.9 Million | 5.32 Million | 11.89 Million | 8 Million |
Net Debt | 2.25 Million | 3 Million | 854.92 Thousand | 4.94 Million | 10.84 Million | 7.46 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Million | 6.94 Million | 7.09 Million | 7.17 Million | 7.17 Million | 7.55 Million |
Total Current Assets | 4.85 Million | 4.85 Million | 6.03 Million | 6 Million | 6 Million | 6.26 Million |
Cash And Short Term Investments | 1.04 Million | 1.04 Million | 1.56 Million | 862.94 Thousand | 862.94 Thousand | 841.58 Thousand |
Cash and Cash Equivalents | 1.04 Million | 1.04 Million | 1.56 Million | 862.94 Thousand | 862.94 Thousand | 841.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.91 Million | 1.66 Million | 1.18 Million | 2.66 Million | 2.66 Million | 2.84 Million |
Inventory | 1.46 Million | 1.46 Million | 1.86 Million | 1.87 Million | 1.87 Million | 2 Million |
Other Current Assets | 425.77 Thousand | 337.59 Thousand | 1.42 Million | 607.53 Thousand | 607.53 Thousand | 569.41 Thousand |
Total Non-Current Assets | 2.08 Million | 2.08 Million | 1.06 Million | 1.16 Million | 1.16 Million | 1.29 Million |
Net PPE | 1.23 Million | 1.23 Million | 319.54 Thousand | 460.68 Thousand | 460.68 Thousand | 453.65 Thousand |
Good Will And Intangible Assets | - | 849.28 Thousand | 745.12 Thousand | 706.17 Thousand | 706.17 Thousand | 178.62 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 849.28 Thousand | 745.12 Thousand | 706.17 Thousand | 706.17 Thousand | 178.62 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 849.28 Thousand | - | - | -1.00 | -1.00 | 658.43 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 10.48 Million | 10.48 Million | 10.53 Million | 10.89 Million | 10.89 Million | 9.54 Million |
Total Current Liabilities | 9.47 Million | 9.47 Million | 10.4 Million | 10.71 Million | 10.71 Million | 5.97 Million |
Account Payables | 1.54 Million | 1.54 Million | 2.04 Million | 2.22 Million | 2.22 Million | 1.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.5 Million | 3.3 Million | 3.61 Million | 3.72 Million | 3.72 Million | 228.43 Thousand |
Deferred Revenue | 2.55 Million | 2.55 Million | 3.07 Million | 2.86 Million | 2.86 Million | 2.14 Million |
Other Current Liabilities | 1.88 Million | 2.08 Million | 1.67 Million | 1.89 Million | 1.89 Million | 2.01 Million |
Total Non Current Liabilities | 1.01 Million | 1.01 Million | 122.82 Thousand | 180.13 Thousand | 180.13 Thousand | 3.57 Million |
Long-Term Debt | - | - | 122.82 Thousand | 144.56 Thousand | 144.56 Thousand | 3.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.01 Million | 1.01 Million | -1.00 | 35.57 Thousand | 35.57 Thousand | -3.5 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | -3.54 Million | -3.54 Million | -3.43 Million | -3.72 Million | -3.72 Million | -1.98 Million |
Stock Holders Equity | -3.54 Million | -3.54 Million | -3.43 Million | -3.72 Million | -3.72 Million | -1.98 Million |
Common Stock | 228.42 Million | 228.42 Million | 228.43 Million | 228.42 Million | 228.42 Million | 227.27 Million |
Retained Earnings | -226.97 Million | -226.97 Million | -226.89 Million | -227.07 Million | -227.07 Million | -225.11 Million |
Accumulated other comprehensive income | -4.99 Million | -4.99 Million | -4.98 Million | -5.07 Million | -5.07 Million | -4.15 Million |
Common Stock Equity | -3.54 Million | -3.54 Million | -3.43 Million | -3.72 Million | -3.72 Million | -1.98 Million |
Capital Lease Obligation | 964.83 Thousand | 1.16 Million | 122.82 Thousand | 144.56 Thousand | 144.56 Thousand | 74.37 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.46 Million | 3.3 Million | 3.73 Million | 3.86 Million | 3.86 Million | 3.8 Million |
Net Debt | 3.42 Million | 2.25 Million | 2.17 Million | 3 Million | 3 Million | 2.96 Million |
AMLM
DITCO
UNAC
4658
IMMOU
601011