INR 335.9
(-2.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 728.36 Million | 617.44 Million | 500.53 Million | 401.1 Million | - | 353.47 Million |
Cost of Revenue | 521.71 Million | 461.41 Million | 377.52 Million | 271.46 Million | - | 281.36 Million |
Gross Profit | 206.64 Million | 156.03 Million | 123 Million | 129.64 Million | - | 72.11 Million |
Operating Expenses | 93.66 Million | 70.35 Million | 57.92 Million | 78.49 Million | - | 40.18 Million |
Selling, General and Administrative Expenses | 20.12 Million | 53.87 Million | 35.25 Million | 26.53 Million | - | 28.22 Million |
Research and Development Expenses | 54.85 Million | 16.12 Million | 20.26 Million | 20.75 Million | - | 11.91 Million |
Other Expenses | 18.68 Million | -360.04 Thousand | -2.39 Million | 31.19 Million | - | -46.16 Thousand |
Cost and Expenses | 615.38 Million | 531.77 Million | 435.44 Million | 349.95 Million | - | 321.55 Million |
Operating Income | 112.97 Million | 85.67 Million | 65.08 Million | 51.14 Million | - | 31.92 Million |
Interest Expense | 15.18 Million | 11.96 Million | 12 Million | 11.22 Million | 7.82 Million | 3.95 Million |
Income Tax Expense | 5.52 Million | 1.46 Million | 2.52 Million | -9.7 Million | - | 7.22 Million |
Earnings before Tax | 88.04 Million | 73.86 Million | 54.89 Million | 39.29 Million | - | 28.1 Million |
Net Income | 82.51 Million | 72.4 Million | 52.37 Million | 48.99 Million | - | 20.88 Million |
Earnings Per Share Basic | 4.11 | 3.75 | 4.28 | 3.36 | 1.74 | 1.48 |
Earnings Per Share Diluted | 4.11 | 3.75 | 4.28 | 3.36 | 1.74 | 1.48 |
Weighted Average Shares Outstanding | 20.05 Million | 19.28 Million | 12.23 Million | 14.56 Million | 14.56 Million | 14.09 Million |
Weighted Average Shares Outstanding (Diluted) | 20.05 Million | 19.28 Million | 12.23 Million | 14.56 Million | 14.56 Million | 14.09 Million |
Gross Margin | 0.28 | 0.25 | 0.25 | 0.32 | - | 0.20 |
EBIT Margin | 0.15 | 0.15 | 0.14 | 0.13 | - | 0.10 |
Profit Margin | 0.11 | 0.12 | 0.10 | 0.12 | - | 0.06 |
EBITDA | 111.22 Million | 94.09 Million | 71.27 Million | 53.1 Million | 38.6 Million | 34.6 Million |
Earnings Before Tax Margin | 0.16 | 0.14 | 0.13 | 0.13 | - | 0.09 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 247.17 Million | 728.36 Million | 157.66 Million | 221.13 Million | - | 191.42 Million |
Cost of Revenue | 185.45 Million | 541.42 Million | 101.06 Million | 158.85 Million | - | 148.51 Million |
Gross Profit | 61.72 Million | 186.93 Million | 56.59 Million | 62.28 Million | - | 42.9 Million |
Operating Expenses | 26.82 Million | 85.66 Million | 48.85 Million | 21.78 Million | - | 14.99 Million |
Selling, General and Administrative Expenses | 26.82 Million | - | 48.85 Million | 21.78 Million | - | 14.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.68 Million | - | - | - | - |
Cost and Expenses | 212.27 Million | 627.08 Million | 149.92 Million | 180.63 Million | - | 163.51 Million |
Operating Income | 34.9 Million | 101.27 Million | 7.73 Million | 40.5 Million | - | 27.9 Million |
Interest Expense | 3.29 Million | 15.19 Million | 3.55 Million | 3.73 Million | - | 3.72 Million |
Income Tax Expense | 196 Thousand | 5.53 Million | 1.05 Million | 692 Thousand | - | 741 Thousand |
Earnings before Tax | 31.88 Million | 88.04 Million | 6.29 Million | 37.53 Million | - | 24.47 Million |
Net Income | 31.68 Million | 82.51 Million | 5.24 Million | 36.84 Million | - | 23.73 Million |
Earnings Per Share Basic | 1.58 | - | 0.26 | 1.84 | - | 1.18 |
Earnings Per Share Diluted | 1.58 | - | 0.26 | 1.84 | - | 1.18 |
Weighted Average Shares Outstanding | 20.05 Million | 20.05 Million | 20.05 Million | 20.05 Million | 20.05 Million | 20.05 Million |
Weighted Average Shares Outstanding (Diluted) | 20.05 Million | 20.05 Million | 20.05 Million | 20.05 Million | 20.05 Million | 20.05 Million |
Gross Margin | 0.25 | 0.26 | 0.36 | 0.28 | - | 0.22 |
EBIT Margin | 0.15 | - | 0.06 | 0.19 | - | 0.16 |
Profit Margin | 0.13 | 0.11 | 0.03 | 0.17 | - | 0.12 |
EBITDA | 36.9 Million | - | 9.7 Million | 42.39 Million | - | 29.91 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.05 | 0.18 | - | 0.15 |
MNIZ
GLOBOFFS
4658
1813
POW-PC
IGL