JPY 1734.0
(0.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.1 Billion | 17.13 Billion | 14.22 Billion | 15.84 Billion | 13.76 Billion |
Cost of Revenue | 11.79 Billion | 11.77 Billion | 9.07 Billion | 10.23 Billion | 9 Billion |
Gross Profit | 5.31 Billion | 5.35 Billion | 5.14 Billion | 5.61 Billion | 4.75 Billion |
Operating Expenses | 4.46 Billion | 4.56 Billion | 4.23 Billion | 4.59 Billion | 4.05 Billion |
Selling, General and Administrative Expenses | 4.07 Billion | 4.32 Billion | 3.98 Billion | 4.41 Billion | 3.95 Billion |
Research and Development Expenses | 153.27 Million | 182 Million | 205 Million | 197 Million | 215 Million |
Other Expenses | - | 112.1 Million | 27.53 Million | 95.89 Million | - |
Cost and Expenses | 16.26 Billion | 16.33 Billion | 13.31 Billion | 14.82 Billion | 13.06 Billion |
Operating Income | 844.45 Million | 791.64 Million | 904.88 Million | 1.02 Billion | 644 Million |
Interest Expense | 30.88 Million | 20.48 Million | 8.15 Million | 8.2 Million | 9.06 Million |
Income Tax Expense | 354.64 Million | 426.87 Million | 101.81 Million | 142.44 Million | 246 Million |
Earnings before Tax | 735.13 Million | 1.08 Billion | 1.1 Billion | 775.74 Million | 771 Million |
Net Income | 380.48 Million | 653.65 Million | 1 Billion | 633.29 Million | 525 Million |
Earnings Per Share Basic | 106.23 | 175.53 | 260.37 | 157.67 | 125.57 |
Earnings Per Share Diluted | 106.23 | 175.53 | 260.37 | 157.67 | 125.57 |
Weighted Average Shares Outstanding | 3.57 Million | 3.72 Million | 3.85 Million | 4.01 Million | 4.18 Million |
Weighted Average Shares Outstanding (Diluted) | 3.57 Million | 3.72 Million | 3.85 Million | 4.01 Million | 4.18 Million |
Gross Margin | 0.31 | 0.31 | 0.36 | 0.35 | 0.35 |
EBIT Margin | 0.07 | 0.08 | 0.09 | 0.09 | 0.06 |
Profit Margin | 0.02 | 0.04 | 0.07 | 0.04 | 0.04 |
EBITDA | 1.26 Billion | 1.57 Billion | 1.3 Billion | 1.03 Billion | 868 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.82 Billion | 17.1 Billion | 3.79 Billion | 4.61 Billion | 4.1 Billion | 4.6 Billion |
Cost of Revenue | 3.28 Billion | 11.79 Billion | 2.66 Billion | 3.16 Billion | 2.88 Billion | 3.07 Billion |
Gross Profit | 1.53 Billion | 5.31 Billion | 1.12 Billion | 1.44 Billion | 1.22 Billion | 1.52 Billion |
Operating Expenses | 1.19 Billion | 4.46 Billion | 1.07 Billion | 1.12 Billion | 1.09 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | - | 834 Million | 1.12 Billion | 1.09 Billion | 1.17 Billion |
Research and Development Expenses | - | - | 153 Million | 41 Million | 43 Million | 44 Million |
Other Expenses | - | 50.17 Million | 23.3 Million | 12.44 Million | 15.67 Million | -1.24 Million |
Cost and Expenses | 4.48 Billion | 16.26 Billion | 3.73 Billion | 4.29 Billion | 3.97 Billion | 4.25 Billion |
Operating Income | 339 Million | 844.45 Million | 51.66 Million | 323.95 Million | 122.15 Million | 346.67 Million |
Interest Expense | 5.41 Million | 18.82 Million | 4.65 Million | 4.51 Million | 4.75 Million | 4.9 Million |
Income Tax Expense | 139 Million | 354.64 Million | 42.15 Million | 122.18 Million | 52.99 Million | 137.31 Million |
Earnings before Tax | 361 Million | 735.13 Million | -140.04 Million | 370.67 Million | 134.68 Million | 369.81 Million |
Net Income | 222 Million | 380.48 Million | -182.2 Million | 248.48 Million | 81.69 Million | 232.5 Million |
Earnings Per Share Basic | 63.99 | - | -51.94 | 69.35 | 22.77 | 64.16 |
Earnings Per Share Diluted | 63.99 | - | -51.94 | 69.35 | 22.77 | 64.16 |
Weighted Average Shares Outstanding | 3.46 Million | 3.57 Million | 3.5 Million | 3.57 Million | 3.6 Million | 3.62 Million |
Weighted Average Shares Outstanding (Diluted) | 3.46 Million | 3.57 Million | 3.5 Million | 3.57 Million | 3.6 Million | 3.62 Million |
Gross Margin | 0.32 | 0.31 | 0.30 | 0.31 | 0.30 | 0.33 |
EBIT Margin | 0.10 | - | 0.02 | 0.08 | 0.03 | 0.08 |
Profit Margin | 0.05 | 0.02 | -0.05 | 0.05 | 0.02 | 0.05 |
EBITDA | 462.5 Million | - | 65.32 Million | 361.9 Million | 139.43 Million | 374.71 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.01 | 0.07 | 0.03 | 0.08 |
6113
MYBUF
FWONK
ASB
MDA
RATNAMANI