TWD 20.3
(-0.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.26 Billion | 2.22 Billion | 2.22 Billion | 1.49 Billion | 1.35 Billion |
Cost of Revenue | 1.15 Billion | 2.04 Billion | 2.08 Billion | 1.39 Billion | 1.28 Billion |
Gross Profit | 105.71 Million | 180.11 Million | 147.59 Million | 98.58 Million | 71.35 Million |
Operating Expenses | 121.36 Million | 130.69 Million | 124.35 Million | 121.07 Million | 125.1 Million |
Selling, General and Administrative Expenses | 121.36 Million | 130.69 Million | 124.35 Million | 121.07 Million | 125.1 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 32.83 Million | 26.07 Million | 9.94 Million | - |
Cost and Expenses | 1.27 Billion | 2.17 Billion | 2.2 Billion | 1.51 Billion | 1.41 Billion |
Operating Income | -15.65 Million | 88.72 Million | 56.76 Million | -6.3 Million | -53.75 Million |
Interest Expense | 8.82 Million | 10.44 Million | 7.82 Million | 3.97 Million | 5.1 Million |
Income Tax Expense | 276 Thousand | 964 Thousand | 2.91 Million | 1.59 Million | 228 Thousand |
Earnings before Tax | 12.39 Million | 77.44 Million | 45.22 Million | -11.93 Million | -34.76 Million |
Net Income | 12.11 Million | 76.48 Million | 42.3 Million | -13.52 Million | -34.53 Million |
Earnings Per Share Basic | 0.23 | 1.53 | 0.85 | -0.27 | -0.66 |
Earnings Per Share Diluted | 0.23 | 1.53 | 0.85 | -0.27 | -0.66 |
Weighted Average Shares Outstanding | 52.54 Million | 50.04 Million | 50.04 Million | 50.04 Million | 52.54 Million |
Weighted Average Shares Outstanding (Diluted) | 52.54 Million | 50.04 Million | 50.04 Million | 50.04 Million | 52.54 Million |
Gross Margin | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 |
EBIT Margin | 0.05 | 0.06 | 0.05 | 0.03 | -0.04 |
Profit Margin | 0.01 | 0.03 | 0.02 | -0.01 | -0.03 |
EBITDA | 67.16 Million | 134.21 Million | 101.77 Million | 7.38 Million | -13.45 Million |
Earnings Before Tax Margin | -0.01 | 0.04 | 0.03 | -0.00 | -0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 177.51 Million | 179.28 Million | 320 Million | 1.26 Billion | 285.35 Million | 299.37 Million |
Cost of Revenue | 156.86 Million | 159.52 Million | 289.36 Million | 1.15 Billion | 259.42 Million | 269.26 Million |
Gross Profit | 20.65 Million | 19.76 Million | 30.63 Million | 105.71 Million | 25.92 Million | 30.1 Million |
Operating Expenses | 30.73 Million | 31.32 Million | 31.37 Million | 126.75 Million | 33.05 Million | 30.92 Million |
Selling, General and Administrative Expenses | 30.73 Million | 31.32 Million | 31.37 Million | - | 33.05 Million | 30.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.18 Million | 14.52 Million | -717 Thousand | 25.06 Million | 6.47 Million | 11.49 Million |
Cost and Expenses | 187.59 Million | 190.84 Million | 320.74 Million | 1.28 Billion | 292.48 Million | 300.18 Million |
Operating Income | -3.97 Million | 4.4 Million | 3.34 Million | 15.82 Million | 1.44 Million | 13.95 Million |
Interest Expense | 2.5 Million | 2.59 Million | 2.74 Million | 8.82 Million | 2.54 Million | 1.66 Million |
Income Tax Expense | 89 Thousand | 105 Thousand | -29 Thousand | 276 Thousand | 93 Thousand | 104 Thousand |
Earnings before Tax | -818 Thousand | -2.95 Million | 5.14 Million | 12.39 Million | -1.24 Million | 12.63 Million |
Net Income | -907 Thousand | -3.05 Million | 5.17 Million | 12.11 Million | -1.33 Million | 12.53 Million |
Earnings Per Share Basic | -0.02 | -0.06 | 0.10 | - | -0.03 | 0.25 |
Earnings Per Share Diluted | -0.02 | -0.06 | 0.10 | - | -0.03 | 0.25 |
Weighted Average Shares Outstanding | 45.35 Million | 50.98 Million | 50.51 Million | 50.04 Million | 44.53 Million | 50.14 Million |
Weighted Average Shares Outstanding (Diluted) | 45.35 Million | 50.98 Million | 50.51 Million | 50.04 Million | 44.53 Million | 50.14 Million |
Gross Margin | 0.12 | 0.11 | 0.10 | 0.08 | 0.09 | 0.10 |
EBIT Margin | 0.04 | 0.09 | 0.05 | - | 0.05 | 0.09 |
Profit Margin | -0.01 | -0.02 | 0.02 | 0.01 | -0.00 | 0.04 |
EBITDA | 7.38 Million | 15.75 Million | 14.68 Million | - | 12.87 Million | 25.54 Million |
Earnings Before Tax Margin | -0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 |
MYBUF
FWONK
8603
MDA
RATNAMANI
4623