INR 3326.45
(-1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 50.59 Billion | 44.61 Billion | 31.21 Billion | 22.89 Billion | 25.85 Billion | 27.54 Billion |
Cost of Revenue | 34.51 Billion | 30.56 Billion | 21.86 Billion | 15.37 Billion | 17.7 Billion | 19.69 Billion |
Gross Profit | 16.07 Billion | 14.04 Billion | 9.35 Billion | 7.51 Billion | 8.14 Billion | 7.85 Billion |
Operating Expenses | 2.27 Billion | 7.11 Billion | 5.2 Billion | 4.06 Billion | 4.42 Billion | 4.39 Billion |
Selling, General and Administrative Expenses | 1.77 Billion | 275.68 Million | 254.45 Million | 152.8 Million | 195.11 Million | 118.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 732.14 Million | 338 Thousand | 2.33 Million | 6.08 Million | 2.53 Million | 33.82 Million |
Cost and Expenses | 42.49 Billion | 37.68 Billion | 27.07 Billion | 19.43 Billion | 22.13 Billion | 24.09 Billion |
Operating Income | 8.09 Billion | 7 Billion | 4.22 Billion | 3.52 Billion | 3.74 Billion | 3.5 Billion |
Interest Expense | 451.25 Million | 213.29 Million | 172.78 Million | 201.69 Million | 156.17 Million | 94.49 Million |
Income Tax Expense | 2.02 Billion | 1.81 Billion | 1.08 Billion | 874.58 Million | 988.23 Million | 1.17 Billion |
Earnings before Tax | 8.27 Billion | 6.93 Billion | 4.3 Billion | 3.63 Billion | 4.06 Billion | 3.7 Billion |
Net Income | 6.22 Billion | 5.1 Billion | 3.22 Billion | 2.76 Billion | 3.07 Billion | 2.52 Billion |
Earnings Per Share Basic | 88.85 | 72.83 | 46.03 | 39.38 | 43.88 | 36.08 |
Earnings Per Share Diluted | 88.85 | 72.83 | 46.03 | 39.38 | 43.88 | 36.08 |
Weighted Average Shares Outstanding | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million |
Weighted Average Shares Outstanding (Diluted) | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million |
Gross Margin | 0.32 | 0.31 | 0.30 | 0.33 | 0.32 | 0.29 |
EBIT Margin | 0.19 | 0.18 | 0.16 | 0.18 | 0.18 | 0.16 |
Profit Margin | 0.12 | 0.11 | 0.10 | 0.12 | 0.12 | 0.09 |
EBITDA | 9.69 Billion | 8.05 Billion | 5.32 Billion | 4.42 Billion | 4.85 Billion | 4.46 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.14 | 0.15 | 0.15 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.83 Billion | 50.59 Billion | 14.95 Billion | 12.57 Billion | 11.31 Billion | 11.74 Billion |
Cost of Revenue | 8.94 Billion | 36.84 Billion | 11.15 Billion | 8.36 Billion | 6.93 Billion | 7.73 Billion |
Gross Profit | 2.89 Billion | 13.74 Billion | 3.8 Billion | 4.2 Billion | 4.37 Billion | 4 Billion |
Operating Expenses | 1.51 Billion | 5.74 Billion | 1.59 Billion | 2.44 Billion | 2.15 Billion | 2.18 Billion |
Selling, General and Administrative Expenses | 1.51 Billion | - | 1.59 Billion | 1.55 Billion | 1.31 Billion | 1.27 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 122.79 Million | 732.14 Million | 388.08 Million | 152.1 Million | 106.82 Million | 85.11 Million |
Cost and Expenses | 10.45 Billion | 42.59 Billion | 12.74 Billion | 10.81 Billion | 9.09 Billion | 9.92 Billion |
Operating Income | 1.37 Billion | 7.99 Billion | 2.2 Billion | 1.75 Billion | 2.21 Billion | 1.81 Billion |
Interest Expense | 97.17 Million | 451.25 Million | 117.27 Million | 127.11 Million | 108.32 Million | 98.54 Million |
Income Tax Expense | 344.68 Million | 2.02 Billion | 546.77 Million | 453.36 Million | 567.83 Million | 457.72 Million |
Earnings before Tax | 1.4 Billion | 8.27 Billion | 2.47 Billion | 1.78 Billion | 2.21 Billion | 1.8 Billion |
Net Income | 1.05 Billion | 6.22 Billion | 1.92 Billion | 1.32 Billion | 1.64 Billion | 1.33 Billion |
Earnings Per Share Basic | 15.00 | - | 27.55 | 18.96 | 23.38 | 19.10 |
Earnings Per Share Diluted | 15.00 | - | 27.55 | 18.96 | 23.38 | 19.10 |
Weighted Average Shares Outstanding | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million |
Weighted Average Shares Outstanding (Diluted) | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million | 70.09 Million |
Gross Margin | 0.24 | 0.27 | 0.25 | 0.33 | 0.39 | 0.34 |
EBIT Margin | 0.14 | - | 0.16 | 0.17 | 0.23 | 0.18 |
Profit Margin | 0.09 | 0.12 | 0.13 | 0.11 | 0.15 | 0.11 |
EBITDA | 1.64 Billion | - | 2.45 Billion | 2.15 Billion | 2.55 Billion | 2.14 Billion |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.15 | 0.14 | 0.20 | 0.15 |
4623
6113
MYBUF
2923
ASB
MDA