Morishita Jintan Co., Ltd. (4524.T)
JPY 2065.0
(0.05%)
JPY 2065.0
(0.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 12.4 Billion | 11.35 Billion | 9.56 Billion | 9.42 Billion | 9.78 Billion |
| Cost of Revenue | 6.4 Billion | 6.04 Billion | 4.68 Billion | 4.64 Billion | 4.85 Billion |
| Gross Profit | 5.99 Billion | 5.31 Billion | 4.87 Billion | 4.78 Billion | 4.92 Billion |
| Operating Expenses | 5.28 Billion | 4.73 Billion | 4.57 Billion | 4.55 Billion | 4.46 Billion |
| Selling, General and Administrative Expenses | 4.12 Billion | 1.6 Billion | 1.54 Billion | 1.37 Billion | 3.5 Billion |
| Research and Development Expenses | 957 Million | 849 Million | 850 Million | 1.06 Billion | 966 Million |
| Other Expenses | 196 Million | 10 Million | 4 Million | 2 Million | - |
| Cost and Expenses | 11.69 Billion | 10.78 Billion | 9.25 Billion | 9.19 Billion | 9.32 Billion |
| Operating Income | 716 Million | 569 Million | 299 Million | 223 Million | 454 Million |
| Interest Expense | 2 Million | 2 Million | 7 Million | 9 Million | 10 Million |
| Income Tax Expense | 123 Million | 131 Million | 101 Million | 45 Million | 138 Million |
| Earnings before Tax | 820 Million | 623 Million | 385 Million | 252 Million | 460 Million |
| Net Income | 697 Million | 491 Million | 283 Million | 206 Million | 322 Million |
| Earnings Per Share Basic | 170.67 | 120.55 | 69.58 | 50.69 | 79.12 |
| Earnings Per Share Diluted | 170.67 | 120.55 | 69.58 | 50.69 | 79.12 |
| Weighted Average Shares Outstanding | 4.08 Million | 4.08 Million | 4.07 Million | 4.07 Million | 4.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 4.08 Million | 4.07 Million | 4.07 Million | 4.07 Million |
| Gross Margin | 0.48 | 0.47 | 0.51 | 0.51 | 0.50 |
| EBIT Margin | 0.10 | 0.11 | 0.10 | 0.09 | 0.13 |
| Profit Margin | 0.06 | 0.04 | 0.03 | 0.02 | 0.03 |
| EBITDA | 1.29 Billion | 1.19 Billion | 885 Million | 814 Million | 1.24 Billion |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.03 | 0.02 | 0.05 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.41 Billion | 12.4 Billion | 3.04 Billion | 3.06 Billion | 3.18 Billion | 3.11 Billion |
| Cost of Revenue | 1.88 Billion | 6.4 Billion | 1.69 Billion | 1.51 Billion | 1.6 Billion | 1.59 Billion |
| Gross Profit | 1.53 Billion | 5.99 Billion | 1.34 Billion | 1.54 Billion | 1.58 Billion | 1.52 Billion |
| Operating Expenses | 1.21 Billion | 5.27 Billion | 1.56 Billion | 1.22 Billion | 1.33 Billion | 1.15 Billion |
| Selling, General and Administrative Expenses | 1.21 Billion | - | 421 Million | 1.22 Billion | 1.33 Billion | 1.15 Billion |
| Research and Development Expenses | - | - | 957 Million | 233 Million | 246 Million | 192 Million |
| Other Expenses | 1 Million | 37 Million | 34 Million | 2 Million | - | - |
| Cost and Expenses | 3.09 Billion | 11.68 Billion | 3.26 Billion | 2.74 Billion | 2.93 Billion | 2.74 Billion |
| Operating Income | 316 Million | 716 Million | -230 Million | 325 Million | 250 Million | 371 Million |
| Interest Expense | - | 2 Million | 1 Million | - | 1 Million | - |
| Income Tax Expense | 83 Million | 123 Million | -135 Million | 87 Million | 63 Million | 108 Million |
| Earnings before Tax | 328 Million | 820 Million | -173 Million | 348 Million | 258 Million | 387 Million |
| Net Income | 245 Million | 697 Million | -38 Million | 262 Million | 194 Million | 279 Million |
| Earnings Per Share Basic | 59.96 | - | -9.30 | 64.12 | 47.50 | 68.44 |
| Earnings Per Share Diluted | 59.96 | - | -9.30 | 64.12 | 47.50 | 68.44 |
| Weighted Average Shares Outstanding | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million |
| Gross Margin | 0.45 | 0.48 | 0.44 | 0.50 | 0.50 | 0.49 |
| EBIT Margin | 0.14 | - | -0.06 | 0.11 | 0.08 | 0.12 |
| Profit Margin | 0.07 | 0.06 | -0.01 | 0.09 | 0.06 | 0.09 |
| EBITDA | 461 Million | - | -172 Million | 348 Million | 259 Million | 387 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | -0.08 | 0.11 | 0.08 | 0.12 |
BLKLF
MWRK
BKGFY
PITA
OIBRQ
3712