JPY 4205.0
(0.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.52 Billion | 3.23 Billion | 3.14 Billion | 3.03 Billion | 2.84 Billion |
Cost of Revenue | 1.19 Billion | 1.21 Billion | 1.19 Billion | 1.25 Billion | 1.15 Billion |
Gross Profit | 2.33 Billion | 2.02 Billion | 1.95 Billion | 1.77 Billion | 1.68 Billion |
Operating Expenses | 918.76 Million | 778.79 Million | 727.59 Million | 659.31 Million | 669.18 Million |
Selling, General and Administrative Expenses | 110.72 Million | 102.52 Million | 88.19 Million | 73.72 Million | 616.56 Million |
Research and Development Expenses | 32.34 Million | 38.23 Million | 29.91 Million | 34.69 Million | 25.18 Million |
Other Expenses | 775.7 Million | 954 Thousand | 740 Thousand | 286 Thousand | -27.43 Million |
Cost and Expenses | 2.11 Billion | 1.98 Billion | 1.92 Billion | 1.91 Billion | 1.82 Billion |
Operating Income | 1.41 Billion | 1.24 Billion | 1.22 Billion | 1.11 Billion | 1.02 Billion |
Interest Expense | 291 Thousand | - | - | - | - |
Income Tax Expense | 434.31 Million | 380.9 Million | 384.47 Million | 343.87 Million | 315.11 Million |
Earnings before Tax | 1.39 Billion | 1.24 Billion | 1.25 Billion | 1.11 Billion | 1.02 Billion |
Net Income | 964.21 Million | 862.11 Million | 868.66 Million | 773.19 Million | 707.73 Million |
Earnings Per Share Basic | 288.17 | 257.38 | 259.33 | 230.82 | 211.27 |
Earnings Per Share Diluted | 288.17 | 257.38 | 259.33 | 230.82 | 211.27 |
Weighted Average Shares Outstanding | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million |
Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million | 3.34 Million |
Gross Margin | 0.66 | 0.63 | 0.62 | 0.59 | 0.59 |
EBIT Margin | 0.42 | 0.41 | 0.40 | 0.39 | 0.38 |
Profit Margin | 0.27 | 0.27 | 0.28 | 0.25 | 0.25 |
EBITDA | 1.48 Billion | 1.31 Billion | 1.31 Billion | 1.17 Billion | 1.07 Billion |
Earnings Before Tax Margin | 0.40 | 0.38 | 0.39 | 0.37 | 0.36 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 773 Million | 755.35 Million | 973.85 Million | 1.04 Billion | 3.52 Billion | 693.56 Million |
Cost of Revenue | 271 Million | 276.34 Million | 296.39 Million | 362.62 Million | 1.19 Billion | 261.93 Million |
Gross Profit | 502 Million | 479.01 Million | 677.45 Million | 685.77 Million | 2.33 Billion | 431.63 Million |
Operating Expenses | 250 Million | 241.11 Million | 246.14 Million | 216.76 Million | 918.76 Million | 236.36 Million |
Selling, General and Administrative Expenses | 251 Million | 241 Million | 246 Million | 104 Million | - | 237 Million |
Research and Development Expenses | - | 20.28 Million | 16.91 Million | 32 Million | - | 11.82 Million |
Other Expenses | - | 653 Thousand | 1.35 Million | -21.79 Million | -19.56 Million | 805 Thousand |
Cost and Expenses | 521 Million | 517.45 Million | 542.53 Million | 579.38 Million | 2.11 Billion | 498.29 Million |
Operating Income | 251 Million | 237.89 Million | 431.31 Million | 468.99 Million | 1.41 Billion | 195.27 Million |
Interest Expense | - | - | - | - | 291 Thousand | 11 Thousand |
Income Tax Expense | 76 Million | 79.46 Million | 131.22 Million | 138.35 Million | 434.31 Million | 55.84 Million |
Earnings before Tax | 252 Million | 238.55 Million | 449.57 Million | 447.26 Million | 1.39 Billion | 196.07 Million |
Net Income | 176 Million | 159.09 Million | 318.35 Million | 308.9 Million | 964.21 Million | 140.23 Million |
Earnings Per Share Basic | 58.18 | 52.56 | 105.24 | 92.64 | - | 41.80 |
Earnings Per Share Diluted | 58.18 | 52.56 | 105.24 | 92.64 | - | 41.80 |
Weighted Average Shares Outstanding | 3.02 Million | 3.02 Million | 3.02 Million | 3.33 Million | 3.34 Million | 3.34 Million |
Weighted Average Shares Outstanding (Diluted) | 3.02 Million | 3.02 Million | 3.02 Million | 3.33 Million | 3.34 Million | 3.34 Million |
Gross Margin | 0.65 | 0.63 | 0.70 | 0.65 | 0.66 | 0.62 |
EBIT Margin | 0.35 | 0.32 | 0.44 | 0.43 | - | 0.28 |
Profit Margin | 0.23 | 0.21 | 0.33 | 0.29 | 0.27 | 0.20 |
EBITDA | 272.25 Million | 238.55 Million | 432.67 Million | 447.21 Million | - | 196.08 Million |
Earnings Before Tax Margin | 0.32 | 0.31 | 0.44 | 0.45 | 0.40 | 0.28 |
4524
BLKLF
MWRK
002651
PITA
OIBRQ