USD 10.05
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.46 Billion | 2.55 Billion | 2.34 Billion | 2.2 Billion | 1.92 Billion | 2.95 Billion |
Cost of Revenue | 1.81 Billion | 1.85 Billion | 1.68 Billion | 1.56 Billion | 1.28 Billion | 2.03 Billion |
Gross Profit | 644.5 Million | 696.8 Million | 664.8 Million | 635.3 Million | 637.4 Million | 926.2 Million |
Operating Expenses | 159.6 Million | 174.8 Million | 156.8 Million | 133 Million | 167.5 Million | 149 Million |
Selling, General and Administrative Expenses | 164.8 Million | 174.8 Million | 156.8 Million | 133 Million | 167.5 Million | 157.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.97 Billion | 2.02 Billion | 1.84 Billion | 1.69 Billion | 1.45 Billion | 2.18 Billion |
Operating Income | 479.7 Million | 522 Million | 508 Million | 502.3 Million | 469.9 Million | 768.4 Million |
Interest Expense | - | 33.7 Million | 15 Million | 9.6 Million | 11.7 Million | 12.7 Million |
Income Tax Expense | 159.7 Million | 138.3 Million | 69.1 Million | 95.4 Million | 93.6 Million | 147.8 Million |
Earnings before Tax | 491.7 Million | 507.7 Million | 495.4 Million | 495.7 Million | 470.4 Million | 775.2 Million |
Net Income | 397.6 Million | 465.7 Million | 482.4 Million | 422.7 Million | 410.1 Million | 627.4 Million |
Earnings Per Share Basic | 3.71 | 4.27 | 4.18 | 3.67 | 3.52 | 5.21 |
Earnings Per Share Diluted | 3.71 | 4.23 | 4.11 | 3.60 | 3.40 | 5.09 |
Weighted Average Shares Outstanding | 107.14 Million | 109.1 Million | 115.5 Million | 115.06 Million | 116.54 Million | 120.42 Million |
Weighted Average Shares Outstanding (Diluted) | 107.1 Million | 110.2 Million | 117.3 Million | 117.37 Million | 120.79 Million | 123.28 Million |
Gross Margin | 0.26 | 0.27 | 0.28 | 0.29 | 0.33 | 0.31 |
EBIT Margin | 0.24 | 0.21 | 0.22 | 0.23 | 0.25 | 0.26 |
Profit Margin | 0.16 | 0.18 | 0.21 | 0.19 | 0.21 | 0.21 |
EBITDA | 591.3 Million | 527.6 Million | 513.6 Million | 508.2 Million | 474.6 Million | 786.2 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.22 | 0.23 | 0.24 | 0.26 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.27 Billion | 2.46 Billion | 1.19 Billion | 2.55 Billion | 1.34 Billion | 1.2 Billion |
Cost of Revenue | 939.5 Million | 1.81 Billion | 880.3 Million | 1.85 Billion | 976.5 Million | 876.9 Million |
Gross Profit | 332.9 Million | 644.5 Million | 311.6 Million | 696.8 Million | 373 Million | 323.8 Million |
Operating Expenses | 80.49 Million | 159.6 Million | 79.7 Million | 174.8 Million | 88.6 Million | 89.9 Million |
Selling, General and Administrative Expenses | 85.1 Million | - | 79.7 Million | - | 88.6 Million | 89.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.01 Billion | 1.97 Billion | 960 Million | 2.02 Billion | 1.06 Billion | 966.8 Million |
Operating Income | 247.8 Million | 484.9 Million | 231.9 Million | 522 Million | 284.4 Million | 233.9 Million |
Interest Expense | 21.1 Million | 29.2 Million | 20.8 Million | 33.7 Million | 17.1 Million | 16.6 Million |
Income Tax Expense | 73.2 Million | 159.7 Million | 86.5 Million | 138.3 Million | 75.2 Million | 63.1 Million |
Earnings before Tax | 259.3 Million | 491.7 Million | 237 Million | 507.7 Million | 284.4 Million | 223.3 Million |
Net Income | 186.1 Million | 397.6 Million | 211.5 Million | 465.7 Million | 244 Million | 221.7 Million |
Earnings Per Share Basic | 1.74 | - | 1.98 | - | 2.26 | 2.00 |
Earnings Per Share Diluted | 1.75 | - | 1.97 | - | 2.25 | 1.98 |
Weighted Average Shares Outstanding | 106.77 Million | 106.3 Million | 106.7 Million | 109.1 Million | 107.77 Million | 110.6 Million |
Weighted Average Shares Outstanding (Diluted) | 106.6 Million | 107.1 Million | 107.6 Million | 110.2 Million | 108.61 Million | 112 Million |
Gross Margin | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 |
EBIT Margin | 0.19 | - | 0.20 | - | 0.21 | 0.20 |
Profit Margin | 0.15 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 |
EBITDA | 247.6 Million | - | 234.4 Million | - | 286.6 Million | 236.8 Million |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.19 | 0.20 | 0.21 | 0.19 |
4544
BDT
600104
4524
BLKLF
MWRK