USD 10.05
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.99 Billion | 6.85 Billion | 6.58 Billion | 5.55 Billion | 5.65 Billion | 4.93 Billion |
Total Current Assets | 6.6 Billion | 6.46 Billion | 6.21 Billion | 5.16 Billion | 5.26 Billion | 4.45 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.07 Billion | 928.9 Million | 1.42 Billion | 1.63 Billion | 1.27 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.07 Billion | 928.9 Million | 1.42 Billion | 1.63 Billion | 1.27 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 127 Million | 92.3 Million | 150.2 Million | 83.3 Million | 73.4 Million | 38.3 Million |
Inventory | 5.28 Billion | 5.3 Billion | 5.13 Billion | 3.65 Billion | 3.55 Billion | 3.11 Billion |
Other Current Assets | 54.5 Million | 44.09 Million | 104.3 Million | 39.2 Million | 47.19 Million | 29.69 Million |
Total Non-Current Assets | 393.4 Million | 394.89 Million | 374.59 Million | 388.19 Million | 383.6 Million | 434.4 Million |
Net PPE | 32.29 Million | 39.8 Million | 46.3 Million | 49.2 Million | 51 Million | 42.5 Million |
Good Will And Intangible Assets | 17.2 Million | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million | 17.2 Million |
Good Will | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million |
Intangible Assets | - | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million |
Long-Term Investments | 227 Million | 223.4 Million | 190.4 Million | 281.7 Million | 261.8 Million | 374.7 Million |
Tax Assets | 116.9 Million | 114.5 Million | 120.7 Million | 40.1 Million | 53.6 Million | 45.8 Million |
Other Non Current Assets | 1.00 | -17.2 Million | -17.2 Million | -17.2 Million | -17.2 Million | -45.8 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | 45.8 Million |
Total Liabilities | 3.43 Billion | 3.52 Billion | 3.45 Billion | 2.37 Billion | 2.54 Billion | 1.97 Billion |
Total Current Liabilities | 1.94 Billion | 1.88 Billion | 1.96 Billion | 1.68 Billion | 1.92 Billion | 1.57 Billion |
Account Payables | 736.6 Million | 602.6 Million | 635.5 Million | 509.2 Million | 586 Million | 620.7 Million |
Tax Payables | 9.5 Million | 3.7 Million | 25.6 Million | 17 Million | 23 Million | - |
Short Term Debt | 2.1 Million | 2.2 Million | 2.1 Million | 1.5 Million | 201.2 Million | - |
Deferred Revenue | 52.9 Million | 88.4 Million | 148.3 Million | - | - | - |
Other Current Liabilities | 1.15 Billion | 1.19 Billion | 1.18 Billion | 1.17 Billion | 1.13 Billion | 954.3 Million |
Total Non Current Liabilities | 1.48 Billion | 1.64 Billion | 1.48 Billion | 694.8 Million | 624.99 Million | 300 Million |
Long-Term Debt | 660 Million | 660 Million | 660 Million | 300 Million | 300 Million | 300 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 826.6 Million | 981.4 Million | 822.1 Million | 394.8 Million | 324.99 Million | -300 Million |
Other Liabilities | - | - | - | - | 1.00 | 99.6 Million |
Total Equity | 3.56 Billion | 3.33 Billion | 3.13 Billion | 3.17 Billion | 3.1 Billion | 2.96 Billion |
Stock Holders Equity | 3.56 Billion | 3.33 Billion | 3.13 Billion | 3.17 Billion | 3.1 Billion | 2.96 Billion |
Common Stock | 6.2 Million | 6.3 Million | 6.5 Million | 6.6 Million | 6.8 Million | 7 Million |
Retained Earnings | 3.47 Billion | 3.25 Billion | 3.05 Billion | 3.09 Billion | 3.02 Billion | 3.84 Billion |
Accumulated other comprehensive income | 25.3 Million | 25.2 Million | 25 Million | 24.9 Million | 24.7 Million | 24.5 Million |
Common Stock Equity | 3.56 Billion | 3.33 Billion | 3.13 Billion | 3.17 Billion | 3.1 Billion | 2.96 Billion |
Capital Lease Obligation | 2.3 Million | 2.9 Million | 3.8 Million | 1.7 Million | 1.3 Million | - |
Total Investments | 227 Million | 223.4 Million | 190.4 Million | 281.7 Million | 261.8 Million | 374.7 Million |
Total Debt | 664.4 Million | 665.1 Million | 665.9 Million | 303.2 Million | 502.5 Million | 300 Million |
Net Debt | -527.6 Million | -405.3 Million | -263 Million | -1.12 Billion | -1.13 Billion | -975 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.99 Billion | 6.99 Billion | 6.92 Billion | 6.85 Billion | 6.85 Billion | 6.74 Billion |
Total Current Assets | 6.6 Billion | 6.6 Billion | 6.54 Billion | 6.46 Billion | 6.46 Billion | 6.38 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.19 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion | 1 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.19 Billion | 1.08 Billion | 1.07 Billion | 1.07 Billion | 1 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 127 Million | 127 Million | 93.1 Million | 92.3 Million | 92.3 Million | 82.8 Million |
Inventory | 5.28 Billion | 5.28 Billion | 5.37 Billion | 5.3 Billion | 5.3 Billion | 5.29 Billion |
Other Current Assets | 54.5 Million | 54.5 Million | 3.79 Million | 44.09 Million | 44.09 Million | 4.6 Million |
Total Non-Current Assets | 393.4 Million | 393.4 Million | 384.39 Million | 394.89 Million | 394.89 Million | 363.19 Million |
Net PPE | 32.29 Million | 32.29 Million | 38.8 Million | 39.8 Million | 39.8 Million | 45.4 Million |
Good Will And Intangible Assets | 17.2 Million | 17.2 Million | 34.4 Million | 34.4 Million | 34.4 Million | 34.4 Million |
Good Will | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million |
Intangible Assets | - | - | 17.2 Million | 17.2 Million | 17.2 Million | 17.2 Million |
Long-Term Investments | 227 Million | 227 Million | 217.6 Million | 223.4 Million | 223.4 Million | 184.2 Million |
Tax Assets | 116.9 Million | 116.9 Million | 110.8 Million | 114.5 Million | 114.5 Million | 116.4 Million |
Other Non Current Assets | 1.00 | 1.00 | -17.2 Million | -17.2 Million | -17.2 Million | -17.2 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3.43 Billion | 3.43 Billion | 3.51 Billion | 3.52 Billion | 3.52 Billion | 3.53 Billion |
Total Current Liabilities | 1.94 Billion | 1.94 Billion | 1.83 Billion | 1.88 Billion | 1.88 Billion | 1.89 Billion |
Account Payables | 736.6 Million | 1.87 Billion | 1.77 Billion | 602.6 Million | 1.8 Billion | 1.83 Billion |
Tax Payables | 9.5 Million | 9.5 Million | - | 3.7 Million | 3.7 Million | - |
Short Term Debt | 2.1 Million | 2.1 Million | 2.2 Million | 2.2 Million | 2.2 Million | 2.2 Million |
Deferred Revenue | 52.9 Million | - | - | 88.4 Million | 3.7 Million | - |
Other Current Liabilities | 1.15 Billion | 69.1 Million | 55 Million | 1.19 Billion | 78.5 Million | 58.1 Million |
Total Non Current Liabilities | 1.48 Billion | 1.48 Billion | 1.68 Billion | 1.64 Billion | 1.64 Billion | 1.63 Billion |
Long-Term Debt | 660 Million | 660 Million | 660 Million | 660 Million | 660 Million | 660 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 826.6 Million | 826.6 Million | 1.02 Billion | 981.4 Million | 981.4 Million | 979.6 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 3.56 Billion | 3.56 Billion | 3.41 Billion | 3.33 Billion | 3.33 Billion | 3.2 Billion |
Stock Holders Equity | 3.56 Billion | 3.56 Billion | 3.41 Billion | 3.33 Billion | 3.33 Billion | 3.2 Billion |
Common Stock | 6.2 Million | 6.2 Million | 6.2 Million | 6.3 Million | 6.3 Million | 6.3 Million |
Retained Earnings | 3.47 Billion | 3.47 Billion | 4.29 Billion | 3.25 Billion | 3.25 Billion | 4.08 Billion |
Accumulated other comprehensive income | 25.3 Million | 25.3 Million | -936 Million | 25.2 Million | 25.2 Million | -936.09 Million |
Common Stock Equity | 3.56 Billion | 3.56 Billion | 3.41 Billion | 3.33 Billion | 3.33 Billion | 3.2 Billion |
Capital Lease Obligation | 2.3 Million | 2.3 Million | 3 Million | 2.9 Million | 2.9 Million | 3.1 Million |
Total Investments | 227 Million | 227 Million | 217.6 Million | 223.4 Million | 223.4 Million | 184.2 Million |
Total Debt | 664.4 Million | 664.4 Million | 665.2 Million | 665.1 Million | 665.1 Million | 665.3 Million |
Net Debt | -527.6 Million | -527.6 Million | -416.4 Million | -405.3 Million | -405.3 Million | -337.3 Million |
4544
BDT
600104
4524
BLKLF
MWRK