JPY 2560.0
(-0.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 295.35 Billion | 297.92 Billion | 286.58 Billion | 252.75 Billion | 219.4 Billion | 201.23 Billion |
Total Current Assets | 123.22 Billion | 131.85 Billion | 132.54 Billion | 118.01 Billion | 103.89 Billion | 89.64 Billion |
Cash And Short Term Investments | 39.94 Billion | 44.41 Billion | 46.71 Billion | 43.76 Billion | 37.1 Billion | 34.43 Billion |
Cash and Cash Equivalents | 39.94 Billion | 44.18 Billion | 46.49 Billion | 42.96 Billion | 36.35 Billion | 33.69 Billion |
Short Term Investments | 1 Million | 226 Million | 221 Million | 801 Million | 750 Million | 737 Million |
Net Receivables | 46.93 Billion | 46.94 Billion | 59.23 Billion | 46.61 Billion | 32.73 Billion | 34.14 Billion |
Inventory | 22.46 Billion | 22.12 Billion | 19.48 Billion | 18.8 Billion | 17.95 Billion | 15.94 Billion |
Other Current Assets | 13.87 Billion | 18.36 Billion | 7.1 Billion | 8.83 Billion | 16.1 Billion | 5.12 Billion |
Total Non-Current Assets | 172.13 Billion | 166.06 Billion | 154.03 Billion | 134.73 Billion | 115.49 Billion | 111.58 Billion |
Net PPE | 81.4 Billion | 80.21 Billion | 76.52 Billion | 61.16 Billion | 58.33 Billion | 54.75 Billion |
Good Will And Intangible Assets | 45.82 Billion | 45.37 Billion | 34.4 Billion | 27.46 Billion | 21.02 Billion | 15.09 Billion |
Good Will | 7.39 Billion | 4.45 Billion | 201 Million | 760 Million | 1.51 Billion | 2.02 Billion |
Intangible Assets | 38.43 Billion | 40.91 Billion | 34.2 Billion | 26.7 Billion | 19.51 Billion | 13.06 Billion |
Long-Term Investments | 7.2 Billion | 28.97 Billion | 31.39 Billion | 32.5 Billion | 23.47 Billion | 27.4 Billion |
Tax Assets | 14.95 Billion | 6.91 Billion | 7.38 Billion | 9.45 Billion | 8.56 Billion | 14.25 Billion |
Other Non Current Assets | 22.74 Billion | 4.58 Billion | 4.33 Billion | 4.14 Billion | 4.1 Billion | 79 Million |
Other Assets | - | 5 Million | 6 Million | 4 Million | 5 Million | 4 Million |
Total Liabilities | 152.84 Billion | 147.87 Billion | 146.41 Billion | 137.45 Billion | 116.17 Billion | 88.26 Billion |
Total Current Liabilities | 64.07 Billion | 64.37 Billion | 70.75 Billion | 62.91 Billion | 55.29 Billion | 51.24 Billion |
Account Payables | 20.82 Billion | 20.51 Billion | 21.3 Billion | 18.15 Billion | 12.31 Billion | 10.39 Billion |
Tax Payables | 785 Million | 1.78 Billion | 5.83 Billion | 2.37 Billion | 1.05 Billion | 1.06 Billion |
Short Term Debt | 13.84 Billion | 7.8 Billion | 7.65 Billion | 11.84 Billion | 15.63 Billion | 17.29 Billion |
Deferred Revenue | 785 Million | 20.4 Billion | 27.62 Billion | 21.88 Billion | 14.39 Billion | 15 Billion |
Other Current Liabilities | 28.61 Billion | 15.65 Billion | 14.17 Billion | 11.04 Billion | 12.95 Billion | 8.55 Billion |
Total Non Current Liabilities | 88.77 Billion | 83.5 Billion | 75.65 Billion | 74.53 Billion | 60.87 Billion | 37.02 Billion |
Long-Term Debt | 60.1 Billion | 69.36 Billion | 65.34 Billion | 68.61 Billion | 55.88 Billion | 32.62 Billion |
Deferred Revenue Non Current | 7.99 Billion | -3.83 Billion | -2.01 Billion | 5.59 Billion | 4.38 Billion | 3.46 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.17 Billion | 14.14 Billion | 10.3 Billion | 322 Million | 535 Million | 847 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 142.5 Billion | 150.04 Billion | 140.17 Billion | 115.29 Billion | 103.22 Billion | 112.97 Billion |
Stock Holders Equity | 142.5 Billion | 150.04 Billion | 140.17 Billion | 115.31 Billion | 103.22 Billion | 112.97 Billion |
Common Stock | 9.27 Billion | 9.27 Billion | 9.23 Billion | 9.18 Billion | 9.14 Billion | 9.11 Billion |
Retained Earnings | 97.7 Billion | 112.42 Billion | 103.95 Billion | 83.26 Billion | 72.77 Billion | 80.6 Billion |
Accumulated other comprehensive income | 12.78 Billion | 5.41 Billion | 4.11 Billion | -464 Million | -1.92 Billion | 53 Million |
Common Stock Equity | 142.5 Billion | 150.04 Billion | 140.17 Billion | 115.31 Billion | 103.22 Billion | 112.97 Billion |
Capital Lease Obligation | 7.99 Billion | 13.46 Billion | 15.67 Billion | 14.73 Billion | 6.14 Billion | 3.04 Billion |
Total Investments | 7.21 Billion | 6.99 Billion | 8.3 Billion | 10.38 Billion | 11.39 Billion | 14.59 Billion |
Total Debt | 81.94 Billion | 77.16 Billion | 72.99 Billion | 80.45 Billion | 71.52 Billion | 49.91 Billion |
Net Debt | 41.99 Billion | 32.97 Billion | 26.5 Billion | 37.49 Billion | 35.16 Billion | 16.21 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 284.89 Billion | 295.35 Billion | 295.35 Billion | 284.07 Billion | 284.57 Billion | 289.59 Billion |
Total Current Assets | 116.11 Billion | 123.22 Billion | 123.22 Billion | 120.28 Billion | 116.11 Billion | 121.24 Billion |
Cash And Short Term Investments | 30.89 Billion | 39.94 Billion | 39.94 Billion | 40.4 Billion | 37.09 Billion | 32.73 Billion |
Cash and Cash Equivalents | 30.89 Billion | 39.94 Billion | 39.94 Billion | 40.4 Billion | 37.09 Billion | 32.73 Billion |
Short Term Investments | - | 1 Million | 1 Million | 1 Million | 1 Million | -34.95 Billion |
Net Receivables | 45.96 Billion | 46.93 Billion | 46.93 Billion | 48.18 Billion | 48.45 Billion | 45.12 Billion |
Inventory | 24.1 Billion | 22.46 Billion | 22.46 Billion | 22.73 Billion | 22.57 Billion | 23.72 Billion |
Other Current Assets | 15.16 Billion | 13.87 Billion | 13.87 Billion | 8.95 Billion | 7.98 Billion | 19.65 Billion |
Total Non-Current Assets | 168.77 Billion | 172.13 Billion | 172.13 Billion | 163.79 Billion | 168.46 Billion | 168.34 Billion |
Net PPE | 81.05 Billion | 81.4 Billion | 81.4 Billion | 77.95 Billion | 80.33 Billion | 80.5 Billion |
Good Will And Intangible Assets | 46 Billion | 45.82 Billion | 45.82 Billion | 43.39 Billion | 45.17 Billion | 45.55 Billion |
Good Will | 7.71 Billion | 7.39 Billion | 7.39 Billion | 4.53 Billion | 4.68 Billion | 4.71 Billion |
Intangible Assets | 38.29 Billion | 38.43 Billion | 38.43 Billion | 38.86 Billion | 40.49 Billion | 40.84 Billion |
Long-Term Investments | 41.62 Billion | 7.2 Billion | 7.2 Billion | 6.3 Billion | 6.95 Billion | 42.19 Billion |
Tax Assets | 38.29 Billion | 14.95 Billion | 14.95 Billion | -6.3 Billion | -6.95 Billion | -34.87 Billion |
Other Non Current Assets | -38.19 Billion | 22.74 Billion | 22.74 Billion | 42.44 Billion | 42.95 Billion | 34.96 Billion |
Other Assets | - | - | - | 3 Million | 3 Million | 5 Million |
Total Liabilities | 141.56 Billion | 152.84 Billion | 152.84 Billion | 140.9 Billion | 134.44 Billion | 139.8 Billion |
Total Current Liabilities | 58.86 Billion | 64.07 Billion | 64.07 Billion | 57.79 Billion | 47.71 Billion | 53 Billion |
Account Payables | 20.14 Billion | 20.82 Billion | 20.82 Billion | 19.39 Billion | 17.39 Billion | 19.3 Billion |
Tax Payables | 1.65 Billion | 785 Million | 785 Million | 239 Million | 1.18 Billion | 929 Million |
Short Term Debt | 10 Billion | 13.84 Billion | 13.84 Billion | 10 Billion | - | 3.5 Billion |
Deferred Revenue | 1.65 Billion | 785 Million | 785 Million | 16.11 Billion | - | 15.73 Billion |
Other Current Liabilities | 27.06 Billion | 28.61 Billion | 28.61 Billion | 12.28 Billion | 30.31 Billion | 14.47 Billion |
Total Non Current Liabilities | 82.69 Billion | 88.77 Billion | 88.77 Billion | 83.11 Billion | 86.73 Billion | 86.79 Billion |
Long-Term Debt | 60.1 Billion | 60.1 Billion | 60.1 Billion | 60.1 Billion | 64 Billion | 62.8 Billion |
Deferred Revenue Non Current | - | 7.99 Billion | 7.99 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.59 Billion | 16.17 Billion | 16.17 Billion | 23.01 Billion | 22.73 Billion | 23.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 143.33 Billion | 142.5 Billion | 142.5 Billion | 143.16 Billion | 150.12 Billion | 149.78 Billion |
Stock Holders Equity | 143.33 Billion | 142.5 Billion | 142.5 Billion | 143.16 Billion | 150.12 Billion | 149.78 Billion |
Common Stock | 9.27 Billion | 9.27 Billion | 9.27 Billion | 9.27 Billion | 9.27 Billion | 9.27 Billion |
Retained Earnings | 94.27 Billion | 97.7 Billion | 97.7 Billion | 101.9 Billion | 106.97 Billion | 107.69 Billion |
Accumulated other comprehensive income | 17.03 Billion | 12.78 Billion | 12.78 Billion | 9.23 Billion | 11.12 Billion | 9.47 Billion |
Common Stock Equity | 143.33 Billion | 142.5 Billion | 142.5 Billion | 143.16 Billion | 150.12 Billion | 149.78 Billion |
Capital Lease Obligation | - | 7.99 Billion | 7.99 Billion | - | - | - |
Total Investments | 41.62 Billion | 7.21 Billion | 7.21 Billion | 6.3 Billion | 6.95 Billion | 7.23 Billion |
Total Debt | 70.1 Billion | 81.94 Billion | 81.94 Billion | 70.1 Billion | 64 Billion | 66.3 Billion |
Net Debt | 39.21 Billion | 41.99 Billion | 41.99 Billion | 29.69 Billion | 26.9 Billion | 33.56 Billion |
BDT
600104
9416
BLKLF
MWRK
BKGFY