JMDC Inc. (4483.T)

JPY 3954.0

(-0.95%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 32.38 Billion 27.8 Billion 21.81 Billion 16.77 Billion 12.15 Billion 10.06 Billion
Cost of Revenue 14.3 Billion 11.95 Billion 9.22 Billion 7.15 Billion 5.53 Billion 4.63 Billion
Gross Profit 18.07 Billion 15.85 Billion 12.58 Billion 9.61 Billion 6.62 Billion 5.43 Billion
Operating Expenses 11.24 Billion 9.93 Billion 7.78 Billion 5.92 Billion 4.41 Billion 180 Million
Selling, General and Administrative Expenses 11.05 Billion 10.15 Billion 7.84 Billion 5.92 Billion 4.27 Billion 3.78 Billion
Research and Development Expenses 184 Million 158 Million 201 Million 206 Million 206 Million 300 Million
Other Expenses - - -59 Million 3 Million 140 Million 180 Million
Cost and Expenses 25.54 Billion 21.88 Billion 17.01 Billion 13.07 Billion 9.94 Billion 4.81 Billion
Operating Income 7 Billion 5.92 Billion 4.8 Billion 3.69 Billion 2.21 Billion 1.47 Billion
Interest Expense 114 Million 88 Million 62 Million 93 Million 37 Million 60 Million
Income Tax Expense 2.28 Billion 1.6 Billion 1.53 Billion 1.16 Billion 650 Million 400 Million
Earnings before Tax 6.9 Billion 5.87 Billion 4.78 Billion 3.63 Billion 2.17 Billion 1.41 Billion
Net Income 4.6 Billion 4.26 Billion 3.24 Billion 2.47 Billion 1.52 Billion 1.01 Billion
Earnings Per Share Basic 71.75 71.16 57.73 46.54 31.45 21.71
Earnings Per Share Diluted 69.94 67.68 54.06 43.48 29.98 21.70
Weighted Average Shares Outstanding 64.2 Million 59.96 Million 56.24 Million 53.2 Million 48.58 Million 46.52 Million
Weighted Average Shares Outstanding (Diluted) 65.86 Million 63.05 Million 59.96 Million 56.94 Million 50.96 Million 46.53 Million
Gross Margin 0.56 0.57 0.58 0.57 0.55 0.54
EBIT Margin 0.27 0.29 0.30 0.29 0.26 0.22
Profit Margin 0.14 0.15 0.15 0.15 0.13 0.10
EBITDA 8.75 Billion 7.88 Billion 6.51 Billion 4.87 Billion 3.1 Billion 2.16 Billion
Earnings Before Tax Margin 0.22 0.21 0.22 0.22 0.18 0.15

Income Statement Charts