Frontier Group Holdings, Inc. (ULCC)
USD 6.09
(-6.16%)
USD 6.09
(-6.16%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.58 Billion | 3.32 Billion | 2.06 Billion | 1.25 Billion | 2.5 Billion | 2.15 Billion |
| Cost of Revenue | 3.23 Billion | 3.04 Billion | 2.26 Billion | 1.64 Billion | 2 Billion | 1.78 Billion |
| Gross Profit | 352 Million | 282 Million | -202 Million | -390 Million | 503 Million | 373 Million |
| Operating Expenses | 731 Million | 317 Million | -85 Million | -25 Million | 194 Million | 281 Million |
| Selling, General and Administrative Expenses | 164 Million | 164 Million | 109 Million | 78 Million | 130 Million | 110 Million |
| Research and Development Expenses | - | 7 Million | - | - | - | - |
| Other Expenses | 191 Million | 153 Million | -194 Million | -103 Million | 64 Million | 171 Million |
| Cost and Expenses | 3.59 Billion | 3.36 Billion | 2.17 Billion | 1.61 Billion | 2.19 Billion | 2.06 Billion |
| Operating Income | -3 Million | -35 Million | -117 Million | -365 Million | 309 Million | 92 Million |
| Interest Expense | 1 Million | 10 Million | 29 Million | 12 Million | 11 Million | 4 Million |
| Income Tax Expense | 43 Million | -8 Million | -42 Million | -147 Million | 74 Million | 25 Million |
| Earnings before Tax | 32 Million | -45 Million | -144 Million | -372 Million | 325 Million | 105 Million |
| Net Income | -11 Million | -37 Million | -102 Million | -225 Million | 251 Million | 80 Million |
| Earnings Per Share Basic | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 |
| Earnings Per Share Diluted | -0.05 | -0.17 | -0.47 | -1.05 | 1.10 | 0.37 |
| Weighted Average Shares Outstanding | 220.09 Million | 217.6 Million | 217.06 Million | 215.07 Million | 215.07 Million | 214.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.09 Million | 217.6 Million | 217.06 Million | 215.07 Million | 215.07 Million | 215.92 Million |
| Gross Margin | 0.10 | 0.08 | -0.10 | -0.31 | 0.20 | 0.17 |
| EBIT Margin | 0.02 | -0.01 | -0.06 | -0.26 | 0.15 | 0.09 |
| Profit Margin | -0.00 | -0.01 | -0.05 | -0.18 | 0.10 | 0.04 |
| EBITDA | 83 Million | 3 Million | -99 Million | -327 Million | 371 Million | 187 Million |
| Earnings Before Tax Margin | -0.00 | -0.01 | -0.06 | -0.29 | 0.12 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 935 Million | 973 Million | 865 Million | 891 Million | 3.58 Billion | 883 Million |
| Cost of Revenue | 687 Million | 901 Million | 927 Million | 855 Million | 3.42 Billion | 750 Million |
| Gross Profit | 248 Million | 72 Million | -62 Million | 36 Million | 162 Million | 133 Million |
| Operating Expenses | 229 Million | 47 Million | 40 Million | 39 Million | 164 Million | 187 Million |
| Selling, General and Administrative Expenses | 46 Million | 47 Million | 40 Million | 39 Million | - | 41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 183 Million | 181 Million | 153 Million | 342 Million | 567 Million | 146 Million |
| Cost and Expenses | 916 Million | 948 Million | 967 Million | 894 Million | 3.59 Billion | 937 Million |
| Operating Income | 19 Million | 25 Million | -102 Million | -3 Million | -2 Million | -54 Million |
| Interest Expense | -10 Million | 1 Million | -9 Million | 8 Million | 29 Million | -8 Million |
| Income Tax Expense | 1 Million | 1 Million | 2 Million | 43 Million | 43 Million | -13 Million |
| Earnings before Tax | 27 Million | 32 Million | -24 Million | 6 Million | 32 Million | -45 Million |
| Net Income | 26 Million | 31 Million | -26 Million | -37 Million | -11 Million | -32 Million |
| Earnings Per Share Basic | 0.12 | 0.14 | -0.12 | -0.17 | - | -0.14 |
| Earnings Per Share Diluted | 0.11 | 0.14 | -0.12 | -0.17 | - | -0.14 |
| Weighted Average Shares Outstanding | 224.21 Million | 224.21 Million | 223.42 Million | 221.93 Million | 220.09 Million | 220.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 226.6 Million | 226.6 Million | 223.42 Million | 221.93 Million | 220.09 Million | 220.83 Million |
| Gross Margin | 0.27 | 0.07 | -0.07 | 0.04 | 0.05 | 0.15 |
| EBIT Margin | 0.04 | 0.04 | -0.10 | 0.01 | - | -0.05 |
| Profit Margin | 0.03 | 0.03 | -0.03 | -0.04 | -0.00 | -0.04 |
| EBITDA | 36 Million | 43 Million | -86 Million | 11 Million | - | -40 Million |
| Earnings Before Tax Margin | 0.02 | 0.03 | -0.12 | -0.00 | -0.00 | -0.06 |
BRCK
4483
EVI
ACCYY
ALAIR
ICFI