JPY 3954.0
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 122.45 Billion | 98.56 Billion | 62.06 Billion | 57.85 Billion | 26.94 Billion | 18.96 Billion |
Total Current Assets | 41.39 Billion | 38.24 Billion | 25.97 Billion | 28.36 Billion | 10.13 Billion | 5.92 Billion |
Cash And Short Term Investments | 14.47 Billion | 26.12 Billion | 15.75 Billion | 20.05 Billion | 7.69 Billion | 3.63 Billion |
Cash and Cash Equivalents | 14.47 Billion | 22.78 Billion | 13.19 Billion | 19.89 Billion | 7.69 Billion | 3.63 Billion |
Short Term Investments | 3.61 Billion | 3.34 Billion | 2.56 Billion | 152 Million | -40 Million | -60 Million |
Net Receivables | 22.17 Billion | 11.24 Billion | 9.28 Billion | 7.75 Billion | 1.99 Billion | 1.77 Billion |
Inventory | 249 Million | 275 Million | 248 Million | 220 Million | 266 Million | 166 Million |
Other Current Assets | 4.5 Billion | 602 Million | 695 Million | 337 Million | 185 Million | 347 Million |
Total Non-Current Assets | 81.05 Billion | 60.32 Billion | 36.08 Billion | 29.49 Billion | 16.8 Billion | 13.04 Billion |
Net PPE | 12.72 Billion | 10.77 Billion | 8.42 Billion | 8.18 Billion | 5.16 Billion | 4.92 Billion |
Good Will And Intangible Assets | 61.74 Billion | 45.74 Billion | 24.58 Billion | 19 Billion | 9.35 Billion | 7.29 Billion |
Good Will | 55.97 Billion | 39.82 Billion | 19.4 Billion | 15.28 Billion | 7.38 Billion | 5.86 Billion |
Intangible Assets | 5.76 Billion | 5.92 Billion | 5.17 Billion | 3.71 Billion | 1.97 Billion | 1.42 Billion |
Long-Term Investments | 4.54 Billion | 1.74 Billion | 1.43 Billion | 1.32 Billion | 1.71 Billion | 411 Million |
Tax Assets | 1.77 Billion | 2.05 Billion | 1.63 Billion | 975 Million | 568 Million | 416 Million |
Other Non Current Assets | 279 Million | 1 Million | - | - | 1 Million | 1 Million |
Other Assets | - | 3 Million | 4 Million | 3 Million | 1 Million | - |
Total Liabilities | 51.76 Billion | 34.04 Billion | 30.88 Billion | 29.6 Billion | 13.82 Billion | 12.84 Billion |
Total Current Liabilities | 34.23 Billion | 12.21 Billion | 11.63 Billion | 13.2 Billion | 4.93 Billion | 5.61 Billion |
Account Payables | 634 Million | 5.79 Billion | 6.18 Billion | 5.84 Billion | 1.24 Billion | 1.16 Billion |
Tax Payables | 1.31 Billion | 1.2 Billion | 999 Million | 768 Million | 657 Million | 213 Million |
Short Term Debt | 23.43 Billion | 1.84 Billion | 1.46 Billion | 3.9 Billion | 765 Million | 2.52 Billion |
Deferred Revenue | 1.46 Billion | 3.26 Billion | 2.84 Billion | 776 Million | 683 Million | 236 Million |
Other Current Liabilities | 8.7 Billion | 1.31 Billion | 1.14 Billion | 2.68 Billion | 2.24 Billion | 1.68 Billion |
Total Non Current Liabilities | 17.52 Billion | 21.82 Billion | 19.25 Billion | 16.39 Billion | 8.88 Billion | 7.23 Billion |
Long-Term Debt | 6.57 Billion | 18.55 Billion | 16.32 Billion | 15.54 Billion | 8.5 Billion | 6.87 Billion |
Deferred Revenue Non Current | 1.53 Billion | 1.52 Billion | 1.56 Billion | 440 Million | 374 Million | -168 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.71 Billion | 1.01 Billion | 597 Million | 4 Million | 3 Million | 367 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.68 Billion | 64.52 Billion | 31.17 Billion | 28.25 Billion | 13.12 Billion | 6.11 Billion |
Stock Holders Equity | 70.59 Billion | 64.53 Billion | 31.18 Billion | 28.25 Billion | 13.12 Billion | 6.11 Billion |
Common Stock | 25.09 Billion | 23.99 Billion | 9.09 Billion | 8.97 Billion | 3.41 Billion | 646 Million |
Retained Earnings | 17.16 Billion | 13.3 Billion | 9.59 Billion | 6.32 Billion | 3.84 Billion | 2.31 Billion |
Accumulated other comprehensive income | 17 Million | 28 Million | 17 Million | 23 Million | 20 Million | 11 Million |
Common Stock Equity | 70.59 Billion | 64.53 Billion | 31.18 Billion | 28.25 Billion | 13.12 Billion | 6.11 Billion |
Capital Lease Obligation | 7.81 Billion | 7.46 Billion | 6.09 Billion | 6.03 Billion | 4.21 Billion | 3.75 Billion |
Total Investments | 4.54 Billion | 1.59 Billion | 1.29 Billion | 1.13 Billion | 1.67 Billion | 351 Million |
Total Debt | 37.83 Billion | 20.39 Billion | 17.79 Billion | 19.45 Billion | 9.26 Billion | 9.39 Billion |
Net Debt | 23.35 Billion | -2.38 Billion | 4.6 Billion | -445 Million | 1.57 Billion | 5.76 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 136.14 Billion | 121.36 Billion | 122.45 Billion | 122.45 Billion | 103.61 Billion | 100 Billion |
Total Current Assets | 50.9 Billion | 39.09 Billion | 41.39 Billion | 41.39 Billion | 34.79 Billion | 36.64 Billion |
Cash And Short Term Investments | 27.45 Billion | 17.87 Billion | 14.47 Billion | 14.47 Billion | 20.61 Billion | 24.77 Billion |
Cash and Cash Equivalents | 27.45 Billion | 17.87 Billion | 14.47 Billion | 14.47 Billion | 16.98 Billion | 21.52 Billion |
Short Term Investments | - | - | 3.61 Billion | 3.61 Billion | 3.63 Billion | 3.24 Billion |
Net Receivables | 17.78 Billion | 15.94 Billion | 22.17 Billion | 22.17 Billion | 12.96 Billion | 11.05 Billion |
Inventory | 349 Million | 332 Million | 249 Million | 249 Million | 261 Million | 194 Million |
Other Current Assets | 5.31 Billion | 4.93 Billion | 4.5 Billion | 4.5 Billion | 949 Million | 623 Million |
Total Non-Current Assets | 85.24 Billion | 82.27 Billion | 81.05 Billion | 81.05 Billion | 68.81 Billion | 63.35 Billion |
Net PPE | 13.47 Billion | 13.07 Billion | 12.72 Billion | 12.72 Billion | 11.83 Billion | 11.23 Billion |
Good Will And Intangible Assets | 63.95 Billion | 61.8 Billion | 61.74 Billion | 61.74 Billion | 50.46 Billion | 47.49 Billion |
Good Will | 58.04 Billion | 55.97 Billion | 55.97 Billion | 55.97 Billion | 44.92 Billion | 42.1 Billion |
Intangible Assets | 5.91 Billion | 5.83 Billion | 5.76 Billion | 5.76 Billion | 5.54 Billion | 5.39 Billion |
Long-Term Investments | 5.59 Billion | 5.14 Billion | 4.54 Billion | 4.54 Billion | 830 Million | -825 Million |
Tax Assets | 1.89 Billion | 1.95 Billion | 1.77 Billion | 1.77 Billion | 1.7 Billion | 1.9 Billion |
Other Non Current Assets | 314 Million | 300 Million | 279 Million | 279 Million | 3.97 Billion | 3.55 Billion |
Other Assets | - | - | - | - | 3 Million | 2 Million |
Total Liabilities | 63.7 Billion | 50.97 Billion | 51.76 Billion | 51.76 Billion | 33.56 Billion | 31.28 Billion |
Total Current Liabilities | 34.26 Billion | 33.19 Billion | 34.23 Billion | 34.23 Billion | 13.4 Billion | 13.74 Billion |
Account Payables | 7.19 Billion | 6.28 Billion | 634 Million | 5.97 Billion | 5.52 Billion | 5.5 Billion |
Tax Payables | - | 543 Million | 1.31 Billion | 1.31 Billion | 760 Million | 1.01 Billion |
Short Term Debt | 21.24 Billion | 20.86 Billion | 23.43 Billion | 23.43 Billion | 4.02 Billion | 3.88 Billion |
Deferred Revenue | 2.54 Billion | 2.53 Billion | 1.46 Billion | 1.46 Billion | 2.67 Billion | 3.17 Billion |
Other Current Liabilities | 3.27 Billion | 3.51 Billion | 8.7 Billion | 3.36 Billion | 1.18 Billion | 1.18 Billion |
Total Non Current Liabilities | 29.43 Billion | 17.77 Billion | 17.52 Billion | 17.52 Billion | 20.16 Billion | 17.54 Billion |
Long-Term Debt | 17.86 Billion | 6.44 Billion | 6.57 Billion | 6.57 Billion | 17.31 Billion | 14.86 Billion |
Deferred Revenue Non Current | 2.17 Billion | 1.81 Billion | 1.53 Billion | 1.53 Billion | 1.43 Billion | 1.37 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.69 Billion | 8.82 Billion | 8.71 Billion | 8.71 Billion | 642 Million | 584 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 72.44 Billion | 70.39 Billion | 70.68 Billion | 70.68 Billion | 70.04 Billion | 68.71 Billion |
Stock Holders Equity | 72.07 Billion | 70.29 Billion | 70.59 Billion | 70.59 Billion | 69.95 Billion | 68.63 Billion |
Common Stock | 25.11 Billion | 25.1 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion | 25.09 Billion |
Retained Earnings | 18.73 Billion | 16.98 Billion | 17.16 Billion | 17.16 Billion | 16.53 Billion | 15.22 Billion |
Accumulated other comprehensive income | 29 Million | 22 Million | 17 Million | 17 Million | 26 Million | 26 Million |
Common Stock Equity | 72.07 Billion | 70.29 Billion | 70.59 Billion | 70.59 Billion | 69.95 Billion | 68.63 Billion |
Capital Lease Obligation | - | 9.02 Billion | 7.81 Billion | 7.81 Billion | 7.94 Billion | 7.67 Billion |
Total Investments | 5.59 Billion | 5.14 Billion | 4.54 Billion | 4.54 Billion | 4.46 Billion | 2.42 Billion |
Total Debt | 39.11 Billion | 27.31 Billion | 37.83 Billion | 37.83 Billion | 21.34 Billion | 18.74 Billion |
Net Debt | 11.65 Billion | 9.43 Billion | 23.35 Billion | 23.35 Billion | 4.35 Billion | -2.77 Billion |
EVI
MFEA
DSNY
ICFI
ULCC
BRCK