JPY 4645.0
(-1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.53 Billion | 4.12 Billion | 3.48 Billion | 2.38 Billion | 1.71 Billion |
Total Current Assets | 3.71 Billion | 3.23 Billion | 2.82 Billion | 1.94 Billion | 83.04 Million |
Cash And Short Term Investments | 1.23 Billion | 1.07 Billion | 1.14 Billion | 652.32 Million | 83.04 Million |
Cash and Cash Equivalents | 1.23 Billion | 1.07 Billion | 1.14 Billion | 652.32 Million | 83.04 Million |
Short Term Investments | -19.86 Million | -13.18 Million | - | - | - |
Net Receivables | 2.46 Billion | 2.14 Billion | 1.64 Billion | 1.24 Billion | 493 Million |
Inventory | 10.46 Million | 10.02 Million | 22.2 Million | 21.67 Million | 12 Million |
Other Current Assets | 6.37 Million | 1.73 Million | 8.35 Million | 34.43 Million | 751 Million |
Total Non-Current Assets | 2.82 Billion | 892.76 Million | 659.72 Million | 434.73 Million | 240 Million |
Net PPE | 128.34 Million | 71.67 Million | 74.21 Million | 69.43 Million | 43 Million |
Good Will And Intangible Assets | 139.12 Million | 190.09 Million | 198.92 Million | 246.77 Million | 125 Million |
Good Will | 81.17 Million | 94.7 Million | 108.23 Million | 121.76 Million | - |
Intangible Assets | 57.94 Million | 95.38 Million | 90.69 Million | 125.01 Million | 125 Million |
Long-Term Investments | 2.42 Billion | 533.64 Million | 305.69 Million | 15.67 Million | 46 Million |
Tax Assets | 124.74 Million | 93.79 Million | 77.32 Million | 91.41 Million | 25.1 Million |
Other Non Current Assets | 3.3 Million | 3.55 Million | 3.55 Million | 11.43 Million | 899 Thousand |
Other Assets | - | 1000.00 | 1000.00 | - | 1.38 Billion |
Total Liabilities | 4.1 Billion | 2.4 Billion | 1.91 Billion | 1.44 Billion | 976 Million |
Total Current Liabilities | 2.48 Billion | 2.19 Billion | 1.69 Billion | 1.3 Billion | 970 Million |
Account Payables | 354.77 Million | 254.39 Million | 225.33 Million | 115.47 Million | 86 Million |
Tax Payables | 288.36 Million | 308.58 Million | 198.8 Million | 137.44 Million | 34.69 Million |
Short Term Debt | 220.73 Million | 56 Million | 57.14 Million | 44.02 Million | 300 Million |
Deferred Revenue | 1.89 Billion | 1.87 Billion | 1.38 Billion | 1.12 Billion | 380.19 Million |
Other Current Liabilities | 22.21 Million | 11.49 Million | 24.7 Million | 26.36 Million | 203.8 Million |
Total Non Current Liabilities | 1.61 Billion | 208.69 Million | 221.64 Million | 133.36 Million | 6 Million |
Long-Term Debt | 1.52 Billion | 165.63 Million | 221.64 Million | 129.82 Million | 2 Million |
Deferred Revenue Non Current | -1.61 Million | -17.18 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 83.62 Million | 43.06 Million | 3000.00 | 3.54 Million | 4 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 2.43 Billion | 1.72 Billion | 1.56 Billion | 942.2 Million | 736 Million |
Stock Holders Equity | 2.43 Billion | 1.72 Billion | 1.56 Billion | 942.2 Million | 736 Million |
Common Stock | 544.99 Million | 529.83 Million | 485 Million | 291.8 Million | 270 Million |
Retained Earnings | 1.65 Billion | 974.56 Million | 536.34 Million | 305.95 Million | 143 Million |
Accumulated other comprehensive income | 3 Million | 40 Million | 6 Million | 2 Million | 1 Million |
Common Stock Equity | 2.43 Billion | 1.72 Billion | 1.56 Billion | 942.2 Million | 736 Million |
Capital Lease Obligation | 3.06 Million | - | 1.12 Million | 2.24 Million | 3 Million |
Total Investments | 2.4 Billion | 520.46 Million | 305.69 Million | 15.67 Million | 46 Million |
Total Debt | 1.75 Billion | 221.64 Million | 278.78 Million | 173.84 Million | 302 Million |
Net Debt | 517.32 Million | -857.06 Million | -867.74 Million | -478.48 Million | 218.95 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.99 Billion | 6.52 Billion | 6.53 Billion | 6.53 Billion | 6.35 Billion | 4.34 Billion |
Total Current Assets | 3.64 Billion | 3.53 Billion | 3.71 Billion | 3.71 Billion | 3.32 Billion | 3.07 Billion |
Cash And Short Term Investments | 777.31 Million | 1.16 Billion | 1.23 Billion | 1.23 Billion | 979.44 Million | 916.3 Million |
Cash and Cash Equivalents | 777.31 Million | 1.16 Billion | 1.23 Billion | 1.23 Billion | 979.44 Million | 916.3 Million |
Short Term Investments | - | - | -19.86 Million | -19.86 Million | -25.38 Million | -26.03 Million |
Net Receivables | 1.57 Billion | 1.1 Billion | 2.46 Billion | 2.46 Billion | 2.33 Billion | 2.14 Billion |
Inventory | 17 Million | 13 Million | 10.46 Million | 10.46 Million | 8.93 Million | 12.81 Million |
Other Current Assets | 4.14 Million | 7 Million | 6.37 Million | 6.37 Million | 5.55 Million | 4.17 Million |
Total Non-Current Assets | 3.34 Billion | 2.98 Billion | 2.82 Billion | 2.82 Billion | 3.02 Billion | 1.26 Billion |
Net PPE | 290.32 Million | 23 Million | 128.34 Million | 128.34 Million | 132.36 Million | 77.74 Million |
Good Will And Intangible Assets | 118.14 Million | 127 Million | 139.12 Million | 139.12 Million | 150.58 Million | 163.33 Million |
Good Will | 74.41 Million | 77 Million | 81.17 Million | 81.17 Million | 84.55 Million | 87.93 Million |
Intangible Assets | 43.73 Million | 50 Million | 57.94 Million | 57.94 Million | 66.02 Million | 75.39 Million |
Long-Term Investments | 2.68 Billion | 2.72 Billion | 2.42 Billion | 2.42 Billion | 2.64 Billion | 936.86 Million |
Tax Assets | 55.37 Million | 103.34 Million | 124.74 Million | 124.74 Million | 95.13 Million | 82.58 Million |
Other Non Current Assets | 196.12 Million | 1.66 Million | 3.3 Million | 3.3 Million | 3.55 Million | 3.55 Million |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 4.4 Billion | 4.06 Billion | 4.1 Billion | 4.1 Billion | 4.11 Billion | 2.28 Billion |
Total Current Liabilities | 2.88 Billion | 2.49 Billion | 2.48 Billion | 2.48 Billion | 2.45 Billion | 2.08 Billion |
Account Payables | 252.84 Million | 243 Million | 354.77 Million | 354.77 Million | 233.69 Million | 229.71 Million |
Tax Payables | - | 99.71 Million | 288.36 Million | 288.36 Million | 238.51 Million | 255.43 Million |
Short Term Debt | 520.73 Million | 219 Million | 220.73 Million | 220.73 Million | 519.62 Million | 56 Million |
Deferred Revenue | 1.52 Billion | 1.61 Billion | 1.89 Billion | 1.89 Billion | 1.66 Billion | 1.77 Billion |
Other Current Liabilities | 590.36 Million | 426.12 Million | 22.21 Million | 22.21 Million | 43.58 Million | 21.79 Million |
Total Non Current Liabilities | 1.51 Billion | 1.56 Billion | 1.61 Billion | 1.61 Billion | 1.65 Billion | 199.63 Million |
Long-Term Debt | 1.41 Billion | 1.47 Billion | 1.52 Billion | 1.52 Billion | 1.58 Billion | 137.63 Million |
Deferred Revenue Non Current | - | - | -1.61 Million | -1.61 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101.71 Million | 93 Million | 83.62 Million | 83.62 Million | 71.33 Million | 61.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.58 Billion | 2.45 Billion | 2.43 Billion | 2.43 Billion | 2.24 Billion | 2.05 Billion |
Stock Holders Equity | 2.58 Billion | 2.45 Billion | 2.43 Billion | 2.43 Billion | 2.24 Billion | 2.05 Billion |
Common Stock | 545.73 Million | 545 Million | 544.99 Million | 544.99 Million | 543.04 Million | 542.12 Million |
Retained Earnings | 1.89 Billion | 1.62 Billion | 1.65 Billion | 1.65 Billion | 1.43 Billion | 1.22 Billion |
Accumulated other comprehensive income | 159.96 Million | 52 Million | 3 Million | 3.66 Million | 35.89 Million | 64.33 Million |
Common Stock Equity | 2.58 Billion | 2.45 Billion | 2.43 Billion | 2.43 Billion | 2.24 Billion | 2.05 Billion |
Capital Lease Obligation | - | 2 Million | 3.06 Million | 3.06 Million | - | - |
Total Investments | 2.68 Billion | 2.72 Billion | 2.4 Billion | 2.4 Billion | 2.62 Billion | 910.83 Million |
Total Debt | 1.93 Billion | 1.69 Billion | 1.75 Billion | 1.75 Billion | 2.1 Billion | 193.64 Million |
Net Debt | 1.16 Billion | 531 Million | 517.32 Million | 517.32 Million | 1.12 Billion | -722.66 Million |
SND
0KAK
ATTICA
TIMS3
JYSK
TF