AUD 0.95
(5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 113.19 Million | 93.01 Million | 93.72 Million | 51.91 Million | 46.97 Million | 32.81 Million |
Total Current Assets | 66.89 Million | 69.4 Million | 75.41 Million | 37.27 Million | 31.5 Million | 19.64 Million |
Cash And Short Term Investments | 19.8 Million | 12.83 Million | 36.74 Million | 23.81 Million | 11.08 Million | 8.02 Million |
Cash and Cash Equivalents | 19.8 Million | 12.83 Million | 36.74 Million | 23.81 Million | 11.08 Million | 8.02 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.62 Million | 56.24 Million | 38.28 Million | 13.14 Million | 20 Million | 11.15 Million |
Inventory | 359 Thousand | 136 Thousand | 189 Thousand | 163 Thousand | 374 Thousand | 169 Thousand |
Other Current Assets | 21.1 Million | 196 Thousand | 192 Thousand | 151 Thousand | 38 Thousand | 285.99 Thousand |
Total Non-Current Assets | 46.3 Million | 23.6 Million | 18.31 Million | 14.64 Million | 15.46 Million | 10.35 Million |
Net PPE | 27.24 Million | 16.44 Million | 15.76 Million | 13 Million | 12.29 Million | 10.35 Million |
Good Will And Intangible Assets | 17.39 Million | 3.97 Million | 321 Thousand | 321 Thousand | - | - |
Good Will | 17.39 Million | 3.97 Million | 321 Thousand | - | - | - |
Intangible Assets | 17.39 Million | 3.97 Million | 321 Thousand | 321 Thousand | - | - |
Long-Term Investments | -5.63 Million | 20.42 Million | 16.08 Million | -321 Thousand | - | - |
Tax Assets | 1.67 Million | 3.17 Million | 2.23 Million | 1.63 Million | 3.17 Million | 3.22 Million |
Other Non Current Assets | 5.63 Million | -20.42 Million | -16.08 Million | -1.00 | - | -3.22 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 2.82 Million |
Total Liabilities | 61.9 Million | 53.73 Million | 61.7 Million | 23.8 Million | 24.31 Million | 11.62 Million |
Total Current Liabilities | 50.85 Million | 47.92 Million | 56.23 Million | 20.27 Million | 21.58 Million | 11 Million |
Account Payables | 15.57 Million | 16.33 Million | 17.26 Million | 8.21 Million | 11.03 Million | 6.66 Million |
Tax Payables | 1.47 Million | 2.3 Million | 2.08 Million | 524 Thousand | 146 Thousand | 160 Thousand |
Short Term Debt | 2.25 Million | 1.83 Million | 1.19 Million | 704 Thousand | 568 Thousand | 122 Thousand |
Deferred Revenue | 5.6 Million | 11.17 Million | 13.02 Million | 5.68 Million | 4.58 Million | 1.78 Million |
Other Current Liabilities | 27.43 Million | 18.57 Million | 24.74 Million | 5.67 Million | 5.39 Million | 2.43 Million |
Total Non Current Liabilities | 11.05 Million | 5.81 Million | 5.47 Million | 3.52 Million | 2.73 Million | 1 Million |
Long-Term Debt | - | 2.64 Million | 2.32 Million | 1.71 Million | 1.54 Million | 381 Thousand |
Deferred Revenue Non Current | - | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.09 Million | 809 Thousand | 839 Thousand | 237 Thousand | 234 Thousand | 232 Thousand |
Other Liabilities | - | 1.00 | - | - | - | -396 Thousand |
Total Equity | 51.29 Million | 39.27 Million | 32.02 Million | 28.1 Million | 22.65 Million | 21.19 Million |
Stock Holders Equity | 51.29 Million | 39.27 Million | 32.02 Million | 28.1 Million | 22.65 Million | 21.19 Million |
Common Stock | 29.68 Million | 24.1 Million | 22.48 Million | 20.68 Million | 19.7 Million | 19.7 Million |
Retained Earnings | 20.84 Million | 16.07 Million | 10.96 Million | 7.35 Million | 2.53 Million | 1.26 Million |
Accumulated other comprehensive income | 766 Thousand | 572 Thousand | 384 Thousand | 736 Thousand | 776 Thousand | 581 Thousand |
Common Stock Equity | 51.29 Million | 39.27 Million | 32.02 Million | 28.1 Million | 22.65 Million | 21.19 Million |
Capital Lease Obligation | 11.94 Million | 2.64 Million | 2.32 Million | 1.71 Million | 1.54 Million | 381 Thousand |
Total Investments | -5.63 Million | 20.42 Million | 16.08 Million | -321 Thousand | - | - |
Total Debt | 11.94 Million | 4.48 Million | 3.51 Million | 2.42 Million | 2.1 Million | 503 Thousand |
Net Debt | -7.86 Million | -8.34 Million | -33.22 Million | -21.39 Million | -8.97 Million | -7.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 117.15 Million | 113.19 Million | 105.96 Million | 93.01 Million | 93.01 Million | 79.56 Million |
Total Current Assets | 66.89 Million | 66.89 Million | 67.53 Million | 69.4 Million | 69.4 Million | 62.9 Million |
Cash And Short Term Investments | 19.8 Million | 19.8 Million | 30.25 Million | 12.83 Million | 12.83 Million | 38.56 Million |
Cash and Cash Equivalents | 19.8 Million | 19.8 Million | 30.25 Million | 12.83 Million | 12.83 Million | 38.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 46.18 Million | 25.62 Million | 32.6 Million | 56.24 Million | 56.24 Million | 22.88 Million |
Inventory | 359 Thousand | 359 Thousand | 387 Thousand | 136 Thousand | 136 Thousand | 167 Thousand |
Other Current Assets | 538 Thousand | 21.1 Million | 4.29 Million | 196 Thousand | 196 Thousand | 1.28 Million |
Total Non-Current Assets | 50.26 Million | 46.3 Million | 38.42 Million | 23.6 Million | 23.6 Million | 16.66 Million |
Net PPE | 27.24 Million | 27.24 Million | 19.03 Million | 16.44 Million | 16.44 Million | 15.57 Million |
Good Will And Intangible Assets | - | 17.39 Million | 17.49 Million | 3.97 Million | 3.97 Million | 321 Thousand |
Good Will | - | 17.39 Million | 17.49 Million | 3.97 Million | 3.97 Million | 321 Thousand |
Intangible Assets | - | 17.39 Million | - | 3.97 Million | 3.97 Million | 321 Thousand |
Long-Term Investments | - | -5.63 Million | -1.9 Million | 20.42 Million | 20.42 Million | 15.9 Million |
Tax Assets | 5.63 Million | 1.67 Million | 1.9 Million | 3.17 Million | 3.17 Million | 764 Thousand |
Other Non Current Assets | 17.39 Million | 5.63 Million | 1.9 Million | -20.42 Million | -20.42 Million | -15.9 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 65.86 Million | 61.9 Million | 57.06 Million | 53.73 Million | 53.73 Million | 44.64 Million |
Total Current Liabilities | 50.85 Million | 50.85 Million | 53.17 Million | 47.92 Million | 47.92 Million | 40.42 Million |
Account Payables | 15.57 Million | 15.57 Million | 17.82 Million | 16.33 Million | 25.72 Million | 18.87 Million |
Tax Payables | 1.47 Million | 1.47 Million | 3.5 Million | 2.3 Million | 2.3 Million | 1.89 Million |
Short Term Debt | 2.25 Million | 2.25 Million | 2.44 Million | 1.83 Million | 1.83 Million | 2.58 Million |
Deferred Revenue | 5.6 Million | 5.6 Million | 12.83 Million | 11.17 Million | 11.17 Million | 10.87 Million |
Other Current Liabilities | 27.43 Million | 27.43 Million | 20.07 Million | 18.57 Million | 9.18 Million | 8.08 Million |
Total Non Current Liabilities | 15 Million | 11.05 Million | 3.88 Million | 5.81 Million | 5.81 Million | 4.22 Million |
Long-Term Debt | - | - | 2.56 Million | 2.64 Million | 2.64 Million | 960 Thousand |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.05 Million | 7.09 Million | 1.31 Million | 809 Thousand | 809 Thousand | 3.26 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 51.29 Million | 51.29 Million | 48.9 Million | 39.27 Million | 39.27 Million | 34.92 Million |
Stock Holders Equity | 51.29 Million | 51.29 Million | 48.9 Million | 39.27 Million | 39.27 Million | 34.92 Million |
Common Stock | 30.91 Million | 29.68 Million | 30.89 Million | 24.1 Million | 24.1 Million | 22.81 Million |
Retained Earnings | 20.84 Million | 20.84 Million | 18.77 Million | 16.07 Million | 16.07 Million | 13.33 Million |
Accumulated other comprehensive income | 766 Thousand | 766 Thousand | 604 Thousand | 572 Thousand | 572 Thousand | 438 Thousand |
Common Stock Equity | 51.29 Million | 51.29 Million | 48.9 Million | 39.27 Million | 39.27 Million | 34.92 Million |
Capital Lease Obligation | 9.69 Million | 11.94 Million | 2.56 Million | 2.64 Million | 2.64 Million | 2.34 Million |
Total Investments | - | -5.63 Million | -1.9 Million | 20.42 Million | 20.42 Million | 15.9 Million |
Total Debt | 11.94 Million | 11.94 Million | 5 Million | 4.48 Million | 4.48 Million | 5.89 Million |
Net Debt | -7.86 Million | -7.86 Million | -25.24 Million | -8.34 Million | -8.34 Million | -32.66 Million |
0KAK
ATTICA
2223
JYSK
TF
4417