Global Security Experts Inc. (4417.T)

JPY 4645.0

(-1.28%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020
Revenue 7 Billion 5.55 Billion 4.39 Billion 2.94 Billion 1.61 Billion
Cost of Revenue 4.72 Billion 3.77 Billion 3.03 Billion 2.03 Billion 1.14 Billion
Gross Profit 2.27 Billion 1.78 Billion 1.36 Billion 911.72 Million 474 Million
Operating Expenses 1.16 Billion 1.04 Billion 920.31 Million 668.89 Million 402 Million
Selling, General and Administrative Expenses 235 Million 1.02 Billion 902 Million 668 Million 398 Million
Research and Development Expenses - - - - -
Other Expenses - -824 Thousand -16.12 Million 213 Thousand -
Cost and Expenses 5.88 Billion 4.82 Billion 3.95 Billion 2.7 Billion 1.54 Billion
Operating Income 1.11 Billion 736.49 Million 439.95 Million 242.83 Million 76 Million
Interest Expense 5.92 Million 1.37 Million 756 Thousand 2.69 Million 681 Thousand
Income Tax Expense 320.89 Million 249.39 Million 153.23 Million 71.71 Million 34 Million
Earnings before Tax 1.1 Billion 737.51 Million 414.33 Million 239.37 Million 72 Million
Net Income 783.42 Million 488.12 Million 261.09 Million 167.65 Million 38 Million
Earnings Per Share Basic 103.40 72.20 40.46 27.35 5.71
Earnings Per Share Diluted 103.34 63.90 35.27 27.35 5.71
Weighted Average Shares Outstanding 7.57 Million 6.76 Million 6.45 Million 6.13 Million 6.65 Million
Weighted Average Shares Outstanding (Diluted) 7.58 Million 7.63 Million 7.4 Million 6.13 Million 6.65 Million
Gross Margin 0.33 0.32 0.31 0.31 0.29
EBIT Margin 0.17 0.14 0.11 0.10 -0.00
Profit Margin 0.11 0.09 0.06 0.06 0.02
EBITDA 1.17 Billion 795.64 Million 471.5 Million 293.69 Million 91.98 Million
Earnings Before Tax Margin 0.16 0.13 0.10 0.08 0.05

Income Statement Charts