JPY 834.0
(-1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 54.38 Billion | 55.23 Billion | 54.03 Billion | 48.57 Billion | 58.19 Billion | 57.13 Billion |
Total Current Assets | 14.75 Billion | 17.28 Billion | 15.64 Billion | 7.91 Billion | 11.42 Billion | 12.64 Billion |
Cash And Short Term Investments | 9.39 Billion | 12.52 Billion | 11.79 Billion | 4.59 Billion | 6.45 Billion | 6.78 Billion |
Cash and Cash Equivalents | 9.39 Billion | 12.52 Billion | 11.79 Billion | 4.59 Billion | 6.45 Billion | 6.78 Billion |
Short Term Investments | - | -4.92 Billion | -4.92 Billion | -4.84 Billion | -5.9 Billion | -6.24 Billion |
Net Receivables | 3.77 Billion | 3.6 Billion | 3.17 Billion | 2.68 Billion | 4.46 Billion | 5.05 Billion |
Inventory | 240 Million | 264 Million | 243 Million | 220 Million | 264 Million | 245 Million |
Other Current Assets | 698 Million | 889 Million | 437 Million | 415 Million | 244 Million | 566 Million |
Total Non-Current Assets | 39.63 Billion | 37.95 Billion | 38.38 Billion | 40.66 Billion | 46.76 Billion | 44.48 Billion |
Net PPE | 29.92 Billion | 27.11 Billion | 29.11 Billion | 32.21 Billion | 37.12 Billion | 34.33 Billion |
Good Will And Intangible Assets | 375 Million | 226 Million | 222 Million | 256 Million | 462 Million | 798 Million |
Good Will | - | 3 Million | 30 Million | 60 Million | 101 Million | 121 Million |
Intangible Assets | 375 Million | 223 Million | 192 Million | 196 Million | 361 Million | 677 Million |
Long-Term Investments | 4.91 Billion | 5 Billion | 4.99 Billion | 4.94 Billion | 5.93 Billion | 6.26 Billion |
Tax Assets | 4.99 Billion | 5.52 Billion | 3.95 Billion | 3.13 Billion | 3.11 Billion | 2.92 Billion |
Other Non Current Assets | -572 Million | 82 Million | 99 Million | 114 Million | 133 Million | 167 Million |
Other Assets | - | 3 Million | 3 Million | 4 Million | 2 Million | 3 Million |
Total Liabilities | 37.41 Billion | 39.48 Billion | 42.18 Billion | 41.34 Billion | 34.4 Billion | 33.95 Billion |
Total Current Liabilities | 13.78 Billion | 15.29 Billion | 24.44 Billion | 22.34 Billion | 16.17 Billion | 17.08 Billion |
Account Payables | 1.62 Billion | 1.48 Billion | 1.31 Billion | 1.09 Billion | 1.31 Billion | 2.59 Billion |
Tax Payables | 182 Million | 141 Million | 915 Million | 102 Million | 814 Million | 736 Million |
Short Term Debt | 5.99 Billion | 6.85 Billion | 15.21 Billion | 15.79 Billion | 7.88 Billion | 6.73 Billion |
Deferred Revenue | 1.87 Billion | 5.45 Billion | 5.42 Billion | 2.32 Billion | 3.61 Billion | 4.43 Billion |
Other Current Liabilities | 4.3 Billion | 1.48 Billion | 2.48 Billion | 3.13 Billion | 3.36 Billion | 3.32 Billion |
Total Non Current Liabilities | 23.62 Billion | 24.19 Billion | 17.73 Billion | 18.99 Billion | 18.22 Billion | 16.86 Billion |
Long-Term Debt | 16.94 Billion | 22.55 Billion | 16.04 Billion | 17.19 Billion | 16.2 Billion | 14.72 Billion |
Deferred Revenue Non Current | 3.13 Billion | -69 Million | -74 Million | -110 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Billion | 1.64 Billion | 1.69 Billion | 1.8 Billion | 2.02 Billion | 2.14 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.96 Billion | 15.75 Billion | 11.84 Billion | 7.23 Billion | 23.79 Billion | 23.17 Billion |
Stock Holders Equity | 16.96 Billion | 15.75 Billion | 11.84 Billion | 7.23 Billion | 23.61 Billion | 22.95 Billion |
Common Stock | 100 Million | 100 Million | 2 Billion | 5.26 Billion | 5.26 Billion | 5.26 Billion |
Retained Earnings | 3.84 Billion | 2.61 Billion | -1.39 Billion | -3.11 Billion | 13.24 Billion | 12.56 Billion |
Accumulated other comprehensive income | -100 Million | 37 Million | 41 Million | 58 Million | 109 Million | 131 Million |
Common Stock Equity | 16.96 Billion | 15.75 Billion | 11.84 Billion | 7.23 Billion | 23.61 Billion | 22.95 Billion |
Capital Lease Obligation | 3.13 Billion | 2.93 Billion | 2.93 Billion | 3.2 Billion | 3.46 Billion | 3.73 Billion |
Total Investments | 4.91 Billion | 77 Million | 79 Million | 105 Million | 21 Million | 21 Million |
Total Debt | 22.93 Billion | 29.4 Billion | 31.26 Billion | 32.98 Billion | 24.08 Billion | 21.45 Billion |
Net Debt | 13.54 Billion | 16.88 Billion | 19.47 Billion | 28.39 Billion | 17.63 Billion | 14.67 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 51.4 Billion | 55.02 Billion | 55.02 Billion | 53.39 Billion | 53.85 Billion | 52.53 Billion |
Total Current Assets | 12.35 Billion | 14.75 Billion | 14.75 Billion | 14.22 Billion | 14.85 Billion | 14.21 Billion |
Cash And Short Term Investments | 7.22 Billion | 9.39 Billion | 9.39 Billion | 9.55 Billion | 9.72 Billion | 9.45 Billion |
Cash and Cash Equivalents | 7.22 Billion | 9.39 Billion | 9.39 Billion | 9.55 Billion | 9.72 Billion | 9.45 Billion |
Short Term Investments | - | - | - | - | -5.07 Billion | -4.95 Billion |
Net Receivables | 3.62 Billion | 3.77 Billion | 3.77 Billion | 3.18 Billion | 4.3 Billion | 3.66 Billion |
Inventory | 227 Million | 240 Million | 240 Million | 237 Million | 235 Million | 227 Million |
Other Current Assets | 571 Million | 1.33 Billion | 1.33 Billion | 1.24 Billion | 595 Million | 868 Million |
Total Non-Current Assets | 39.04 Billion | 40.27 Billion | 40.27 Billion | 39.17 Billion | 38.99 Billion | 38.31 Billion |
Net PPE | 29.33 Billion | 29.92 Billion | 29.92 Billion | 28.18 Billion | 28.13 Billion | 27.45 Billion |
Good Will And Intangible Assets | 356 Million | 375 Million | 375 Million | 380 Million | 243 Million | 232 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 356 Million | 375 Million | 375 Million | 380 Million | 243 Million | 232 Million |
Long-Term Investments | 4.93 Billion | 15 Million | 15 Million | 83 Million | 5.16 Billion | 5.03 Billion |
Tax Assets | 4.35 Billion | 4.99 Billion | 4.99 Billion | 5.52 Billion | 5.52 Billion | 5.52 Billion |
Other Non Current Assets | 66 Million | 4.96 Billion | 4.96 Billion | 5 Billion | -66 Million | 76 Million |
Other Assets | - | - | - | - | 2 Million | 4 Million |
Total Liabilities | 36.06 Billion | 38.05 Billion | 38.05 Billion | 36.07 Billion | 37.7 Billion | 36.63 Billion |
Total Current Liabilities | 13.6 Billion | 13.78 Billion | 13.78 Billion | 13.56 Billion | 14.05 Billion | 13.59 Billion |
Account Payables | 1.04 Billion | 1.62 Billion | 1.62 Billion | 1.1 Billion | 1.62 Billion | 1.02 Billion |
Tax Payables | 343 Million | 182 Million | 182 Million | 1.21 Billion | 425 Million | 320 Million |
Short Term Debt | 7.03 Billion | 6.25 Billion | 6.25 Billion | 6.28 Billion | 6.73 Billion | 7.16 Billion |
Deferred Revenue | 1.68 Billion | 1.87 Billion | 1.87 Billion | 1.77 Billion | 4.48 Billion | 4 Billion |
Other Current Liabilities | 3.83 Billion | 4.03 Billion | 4.03 Billion | 4.39 Billion | 1.2 Billion | 1.41 Billion |
Total Non Current Liabilities | 22.46 Billion | 24.26 Billion | 24.26 Billion | 22.5 Billion | 23.65 Billion | 23.03 Billion |
Long-Term Debt | 15.77 Billion | 16.94 Billion | 16.94 Billion | 17.86 Billion | 22.03 Billion | 21.41 Billion |
Deferred Revenue Non Current | - | 3.13 Billion | 3.13 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.69 Billion | 3.54 Billion | 3.54 Billion | 4.64 Billion | 1.61 Billion | 1.61 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.33 Billion | 16.96 Billion | 16.96 Billion | 17.32 Billion | 16.15 Billion | 15.9 Billion |
Stock Holders Equity | 15.33 Billion | 16.96 Billion | 16.96 Billion | 17.32 Billion | 16.15 Billion | 15.9 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 4.21 Billion | 2.84 Billion | 2.84 Billion | 2.66 Billion | 2.99 Billion | 2.75 Billion |
Accumulated other comprehensive income | - | -100 Million | -100 Million | 37 Million | 41 Million | 40 Million |
Common Stock Equity | 15.33 Billion | 16.96 Billion | 16.96 Billion | 17.32 Billion | 16.15 Billion | 15.9 Billion |
Capital Lease Obligation | 3.24 Billion | 3.13 Billion | 3.13 Billion | 3.14 Billion | 2.98 Billion | 3 Billion |
Total Investments | 4.93 Billion | 15 Million | 15 Million | 83 Million | 83 Million | 81 Million |
Total Debt | 22.8 Billion | 26.34 Billion | 26.34 Billion | 27.29 Billion | 28.76 Billion | 28.58 Billion |
Net Debt | 15.58 Billion | 16.94 Billion | 16.94 Billion | 17.73 Billion | 19.04 Billion | 19.12 Billion |
HADE
603214
SSII
BRAG
NACON
GETH