USD 4.49
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.47 Million | 8.67 Million | 428.6 Thousand | 317.87 Thousand | 132.52 Thousand | 145.43 Thousand |
Total Current Assets | 18.38 Million | 6.71 Million | 408.06 Thousand | 162.99 Thousand | 34.76 Thousand | 41.54 Thousand |
Cash And Short Term Investments | 7.03 Million | 1.56 Million | 405.77 Thousand | 160.7 Thousand | 28.47 Thousand | 35.71 Thousand |
Cash and Cash Equivalents | 7.03 Million | 1.56 Million | 405.77 Thousand | 160.7 Thousand | 28.47 Thousand | 35.71 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.64 Million | 3.59 Million | - | - | - | - |
Inventory | 6.32 Million | 855.77 Thousand | - | - | - | - |
Other Current Assets | 3.37 Million | 700.92 Thousand | 2291.00 | 2290.00 | 6290.00 | 5830.00 |
Total Non-Current Assets | 7.09 Million | 1.95 Million | 20.54 Thousand | 154.87 Thousand | 97.76 Thousand | 103.88 Thousand |
Net PPE | 2.98 Million | 388.82 Thousand | 20.54 Thousand | 38.2 Thousand | 84.63 Thousand | 35.34 Thousand |
Good Will And Intangible Assets | 36.12 Thousand | 36.12 Thousand | - | 1122.00 | 13.12 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 36.12 Thousand | 36.12 Thousand | - | 1122.00 | 13.12 Thousand | - |
Long-Term Investments | 2.64 Million | - | - | 115.54 Thousand | - | - |
Tax Assets | -36.12 Thousand | - | - | - | - | - |
Other Non Current Assets | 1.46 Million | 1.53 Million | - | -1.00 | - | 68.54 Thousand |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 11.18 Million | 11.13 Million | 287.28 Thousand | 1.18 Million | 1.19 Million | 449.78 Thousand |
Total Current Liabilities | 9.27 Million | 11.13 Million | 287.28 Thousand | 1.18 Million | 1.19 Million | 449.78 Thousand |
Account Payables | 900.9 Thousand | 618.85 Thousand | 124.58 Thousand | 131.71 Thousand | 141.41 Thousand | 10.02 Thousand |
Tax Payables | 20.48 Thousand | 20.59 Thousand | - | - | - | - |
Short Term Debt | 6.3 Million | 10.24 Million | 145 Thousand | 195 Thousand | 457.5 Thousand | 15 Thousand |
Deferred Revenue | 20.48 Thousand | 20.59 Thousand | - | - | - | - |
Other Current Liabilities | 2.04 Million | 253.37 Thousand | 17.7 Thousand | 860.2 Thousand | 596.86 Thousand | 424.76 Thousand |
Total Non Current Liabilities | 1.91 Million | -1.00 | - | - | - | - |
Long-Term Debt | 1.91 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 14.29 Million | -2.46 Million | 141.32 Thousand | -869.04 Thousand | -1.06 Million | -304.34 Thousand |
Stock Holders Equity | 14.29 Million | -2.46 Million | 141.32 Thousand | -869.04 Thousand | -1.06 Million | -304.34 Thousand |
Common Stock | 17.07 Thousand | 5389.00 | 462.3 Thousand | 103.49 Thousand | 2186.00 | 2101.00 |
Retained Earnings | -35.32 Million | -14.38 Million | -8.47 Million | -6.99 Million | -5.86 Million | -2.48 Million |
Accumulated other comprehensive income | 570.81 Thousand | 915.43 Thousand | - | - | 254.56 Thousand | - |
Common Stock Equity | 14.29 Million | -2.46 Million | 141.32 Thousand | -869.04 Thousand | -1.06 Million | -304.34 Thousand |
Capital Lease Obligation | 1.91 Million | - | - | - | - | - |
Total Investments | 2.64 Million | - | - | 115.54 Thousand | - | - |
Total Debt | 8.21 Million | 10.24 Million | 145 Thousand | 195 Thousand | 457.5 Thousand | 15 Thousand |
Net Debt | 1.18 Million | 8.67 Million | -260.77 Thousand | 34.29 Thousand | 429.02 Thousand | -20.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.31 Million | 31.04 Million | 25.47 Million | 25.47 Million | 24.05 Million | 9.69 Million |
Total Current Assets | 22.62 Million | 19.78 Million | 18.38 Million | 18.38 Million | 19.32 Million | 5.48 Million |
Cash And Short Term Investments | 7.07 Million | 6.9 Million | 7.03 Million | 7.03 Million | 6.59 Million | 423.06 Thousand |
Cash and Cash Equivalents | 7.07 Million | 6.9 Million | 7.03 Million | 7.03 Million | 6.59 Million | 423.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.6 Million | 4.22 Million | 1.64 Million | 1.64 Million | 1.51 Million | 1.07 Million |
Inventory | 6.44 Million | 6.16 Million | 6.32 Million | 6.32 Million | 4.17 Million | 2.6 Million |
Other Current Assets | 4.5 Million | 2.49 Million | 3.37 Million | 3.37 Million | 7.04 Million | 1.38 Million |
Total Non-Current Assets | 15.69 Million | 11.25 Million | 7.09 Million | 7.09 Million | 4.73 Million | 4.2 Million |
Net PPE | 4.47 Million | 4.18 Million | 2.98 Million | 2.98 Million | 661.58 Thousand | 436.5 Thousand |
Good Will And Intangible Assets | - | 29.5 Thousand | 36.12 Thousand | 36.12 Thousand | 36.12 Thousand | -18.01 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 29.5 Thousand | 36.12 Thousand | 36.12 Thousand | 36.12 Thousand | -18.01 Thousand |
Long-Term Investments | 6.56 Million | 7.06 Million | 2.64 Million | 2.64 Million | 4.06 Million | 1.95 Million |
Tax Assets | - | -29.5 Thousand | -36.12 Thousand | -36.12 Thousand | - | 18.01 Thousand |
Other Non Current Assets | 4.65 Million | -29.5 Thousand | 1.46 Million | 1.46 Million | -36.12 Thousand | 1.81 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 21.33 Million | 17.5 Million | 11.18 Million | 11.18 Million | 8.29 Million | 8.87 Million |
Total Current Liabilities | 17.72 Million | 15.66 Million | 9.27 Million | 9.27 Million | 8.29 Million | 8.37 Million |
Account Payables | 1.29 Million | 1.44 Million | 900.9 Thousand | 900.9 Thousand | 175.8 Thousand | 31.75 Thousand |
Tax Payables | - | 6582.00 | 20.48 Thousand | 20.48 Thousand | 6603.00 | 20.76 Thousand |
Short Term Debt | 12.58 Million | 8.93 Million | 6.3 Million | 6.3 Million | 6.11 Million | 6.18 Million |
Deferred Revenue | - | 6582.00 | 20.48 Thousand | 20.48 Thousand | 6603.00 | 20.76 Thousand |
Other Current Liabilities | 3.84 Million | 5.27 Million | 2.04 Million | 2.04 Million | 1.99 Million | 2.13 Million |
Total Non Current Liabilities | 3.6 Million | 1.84 Million | 1.91 Million | 1.91 Million | - | 500 Thousand |
Long-Term Debt | 2.12 Million | 1.84 Million | 1.91 Million | 1.91 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Million | -1.00 | -1.00 | -1.00 | - | 500 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 16.98 Million | 13.53 Million | 14.29 Million | 14.29 Million | 15.76 Million | 821.59 Thousand |
Stock Holders Equity | 16.98 Million | 13.53 Million | 14.29 Million | 14.29 Million | 15.76 Million | 821.59 Thousand |
Common Stock | 17.07 Thousand | 17.07 Thousand | 17.07 Thousand | 17.07 Thousand | 16.91 Thousand | 14.61 Thousand |
Retained Earnings | -32.01 Million | -38.12 Million | -35.32 Million | -35.32 Million | -21.08 Million | -19.1 Million |
Accumulated other comprehensive income | 521.75 Thousand | 568.42 Thousand | 570.81 Thousand | 570.81 Thousand | 637.27 Thousand | 742.27 Thousand |
Common Stock Equity | 16.98 Million | 13.53 Million | 14.29 Million | 14.29 Million | 15.76 Million | 821.59 Thousand |
Capital Lease Obligation | 2.12 Million | 1.84 Million | 1.91 Million | 1.91 Million | - | - |
Total Investments | 6.56 Million | 7.06 Million | 2.64 Million | 2.64 Million | 4.06 Million | 1.95 Million |
Total Debt | 14.71 Million | 10.78 Million | 8.21 Million | 8.21 Million | 6.11 Million | 6.18 Million |
Net Debt | 7.63 Million | 3.88 Million | 1.18 Million | 1.18 Million | -478.01 Thousand | 5.76 Million |
282330
EZJ
000650
4331
HADE
603214