USD 4.49
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.87 Million | 1.45 Million | - | - | - | - |
Cost of Revenue | 5.16 Million | 968.72 Thousand | 18.78 Thousand | 37.43 Thousand | 37.7 Thousand | 19.46 Thousand |
Gross Profit | 713.44 Thousand | 489.59 Thousand | -18.78 Thousand | -37.43 Thousand | -37.7 Thousand | -19.46 Thousand |
Operating Expenses | 21.38 Million | 6.16 Million | 1.38 Million | 1.06 Million | 3.28 Million | 940.91 Thousand |
Selling, General and Administrative Expenses | 20.8 Million | 6.08 Million | 1.38 Million | 1.06 Million | 3.22 Million | 913.79 Thousand |
Research and Development Expenses | 576.16 Thousand | 83.28 Thousand | 1000.00 | 3000.00 | 60.87 Thousand | 27.12 Thousand |
Other Expenses | - | 279.97 Thousand | - | - | - | - |
Cost and Expenses | 26.54 Million | 7.13 Million | 1.4 Million | 1.1 Million | 3.32 Million | 960.38 Thousand |
Operating Income | -20.66 Million | -5.67 Million | -1.4 Million | -1.1 Million | -3.32 Million | -960.38 Thousand |
Interest Expense | 523.35 Thousand | 161.99 Thousand | - | 1059.00 | - | - |
Income Tax Expense | - | - | 3.00 | -1.00 | -2.00 | -3.00 |
Earnings before Tax | -20.94 Million | -5.6 Million | -1.48 Million | -1.12 Million | -3.38 Million | -960.32 Thousand |
Net Income | -20.94 Million | -5.6 Million | -1.48 Million | -1.12 Million | -3.38 Million | -960.32 Thousand |
Earnings Per Share Basic | -0.16 | -0.14 | -0.52 | -0.48 | -1.57 | -0.46 |
Earnings Per Share Diluted | -0.16 | -0.14 | -0.52 | -0.48 | -1.57 | -0.46 |
Weighted Average Shares Outstanding | 128.44 Million | 40.87 Million | 2.84 Million | 2.33 Million | 2.15 Million | 2.08 Million |
Weighted Average Shares Outstanding (Diluted) | 128.44 Million | 40.87 Million | 2.84 Million | 2.33 Million | 2.15 Million | 2.08 Million |
Gross Margin | 0.12 | 0.34 | - | - | - | - |
EBIT Margin | -3.47 | -3.81 | - | - | - | - |
Profit Margin | -3.56 | -3.84 | - | - | - | - |
EBITDA | -20.37 Million | -5.31 Million | -1.46 Million | -1.08 Million | -3.32 Million | -940.85 Thousand |
Earnings Before Tax Margin | -3.52 | -3.89 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.38 Million | 6.85 Million | 1.36 Million | 5.87 Million | 1.42 Million | 1.57 Million |
Cost of Revenue | 3.64 Million | 3.95 Million | 1.54 Million | 5.16 Million | 1.26 Million | 1.65 Million |
Gross Profit | 738.07 Thousand | 2.9 Million | -181.73 Thousand | 713.44 Thousand | 159.84 Thousand | -84.45 Thousand |
Operating Expenses | 3.5 Million | 5.61 Million | 15.27 Million | 21.38 Million | 2.13 Million | 1.67 Million |
Selling, General and Administrative Expenses | 3.47 Million | 5.22 Million | 15.27 Million | - | 2.13 Million | 1.67 Million |
Research and Development Expenses | 30.06 Thousand | 396.05 Thousand | - | - | - | - |
Other Expenses | - | - | - | 120 Thousand | - | - |
Cost and Expenses | 7.15 Million | 9.56 Million | 16.81 Million | 26.54 Million | 3.4 Million | 3.33 Million |
Operating Income | -2.76 Million | -2.71 Million | -15.45 Million | -20.66 Million | -1.97 Million | -1.75 Million |
Interest Expense | 229.52 Thousand | 183.21 Thousand | 338.08 Thousand | 523.35 Thousand | 11.47 Thousand | 91.53 Thousand |
Income Tax Expense | 1.00 | 1.00 | 5.00 | -3.00 | -2.00 | 2.00 |
Earnings before Tax | -2.93 Million | -2.79 Million | -16.11 Million | -20.94 Million | -1.98 Million | -1.85 Million |
Net Income | -2.93 Million | -2.79 Million | -16.11 Million | -20.94 Million | -1.98 Million | -1.85 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.09 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.09 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 170.73 Million | 170.73 Million | 170.71 Million | 128.44 Million | 169.62 Million | 133.79 Million |
Weighted Average Shares Outstanding (Diluted) | 170.73 Million | 170.73 Million | 170.71 Million | 128.44 Million | 169.62 Million | 133.79 Million |
Gross Margin | 0.17 | 0.42 | -0.13 | 0.12 | 0.11 | -0.05 |
EBIT Margin | -0.56 | -0.39 | -11.38 | - | -1.44 | -0.92 |
Profit Margin | -0.67 | -0.41 | -11.82 | -3.56 | -1.39 | -1.17 |
EBITDA | -2.46 Million | -2.64 Million | -15.51 Million | - | -2.05 Million | -1.45 Million |
Earnings Before Tax Margin | -0.63 | -0.40 | -11.34 | -3.52 | -1.38 | -1.12 |
282330
EZJ
000650
4331
HADE
603214