EUR 0.55
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 478.95 Million | 483.31 Million | 412.25 Million | 317.51 Million | 299.53 Million | 148.44 Million |
Total Current Assets | 108.48 Million | 143.41 Million | 170.78 Million | 183.97 Million | 193.77 Million | 68.07 Million |
Cash And Short Term Investments | 26.24 Million | 47.6 Million | 82.14 Million | 96.74 Million | 110.92 Million | 6.76 Million |
Cash and Cash Equivalents | 26.24 Million | 47.6 Million | 82.14 Million | 96.74 Million | 110.92 Million | 6.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.18 Million | 56.23 Million | 49.3 Million | 58.06 Million | 53.61 Million | 32.97 Million |
Inventory | 27.15 Million | 35.66 Million | 35.98 Million | 27.37 Million | 27.98 Million | 20.44 Million |
Other Current Assets | 3.91 Million | 3.91 Million | 3.34 Million | 1.78 Million | 1.25 Million | 7.88 Million |
Total Non-Current Assets | 370.46 Million | 339.89 Million | 241.47 Million | 133.53 Million | 105.75 Million | 80.37 Million |
Net PPE | 13.91 Million | 10.98 Million | 10.8 Million | 6.41 Million | 4.51 Million | 951 Thousand |
Good Will And Intangible Assets | 360.98 Million | 462.54 Million | 322.62 Million | 153.54 Million | 126.29 Million | 75.59 Million |
Good Will | 137.59 Million | 138.11 Million | 96.74 Million | 31.15 Million | 29.07 Million | 23.45 Million |
Intangible Assets | 223.38 Million | 324.43 Million | 225.87 Million | 122.39 Million | 97.22 Million | 52.13 Million |
Long-Term Investments | 26 Thousand | 66 Thousand | 32 Thousand | 31 Thousand | 86 Thousand | 82 Thousand |
Tax Assets | 2.69 Million | 2.04 Million | 3.05 Million | 3.61 Million | 2.89 Million | 3.26 Million |
Other Non Current Assets | -7.16 Million | -135.74 Million | -95.03 Million | -30.07 Million | -28.04 Million | 475 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 215.4 Million | 240.76 Million | 183.84 Million | 107.04 Million | 111.91 Million | 80.89 Million |
Total Current Liabilities | 118.07 Million | 115.82 Million | 72.59 Million | 66 Million | 58.83 Million | 48.04 Million |
Account Payables | 36.11 Million | 28.3 Million | 17.74 Million | 21.18 Million | 19.57 Million | 24.69 Million |
Tax Payables | 954 Thousand | 1.45 Million | 2.33 Million | 6.75 Million | 1.46 Million | 494 Thousand |
Short Term Debt | 47.08 Million | 49.3 Million | 35.35 Million | 19.98 Million | 19.31 Million | 12.71 Million |
Deferred Revenue | 23.8 Million | 8.94 Million | 6.65 Million | 5.16 Million | 6.08 Million | 9.2 Million |
Other Current Liabilities | 11.05 Million | 29.27 Million | 12.83 Million | 19.67 Million | 13.85 Million | 1.42 Million |
Total Non Current Liabilities | 97.33 Million | 124.93 Million | 111.25 Million | 41.03 Million | 53.08 Million | 32.85 Million |
Long-Term Debt | 88.17 Million | 115.11 Million | 103.56 Million | 36.53 Million | 50.31 Million | 32.23 Million |
Deferred Revenue Non Current | 7.26 Million | 4.43 Million | 6.07 Million | 2.93 Million | 1.99 Million | 542 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | 927 Thousand | 886 Thousand | 1.08 Million | 660 Thousand | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 263.55 Million | 242.55 Million | 228.4 Million | 210.46 Million | 187.62 Million | 67.54 Million |
Stock Holders Equity | 263.55 Million | 242.55 Million | 228.4 Million | 210.72 Million | 187.88 Million | 67.54 Million |
Common Stock | 87.85 Million | 86.93 Million | 86.29 Million | 84.9 Million | 84.9 Million | - |
Retained Earnings | 17.52 Million | 12.77 Million | 9.96 Million | 18.29 Million | 15.3 Million | 10.7 Million |
Accumulated other comprehensive income | 98.77 Million | 79.06 Million | 67.11 Million | 52.13 Million | 29.29 Million | -2.45 Million |
Common Stock Equity | 263.55 Million | 242.55 Million | 228.4 Million | 210.72 Million | 187.88 Million | 67.54 Million |
Capital Lease Obligation | 7.26 Million | 4.43 Million | 6.07 Million | 2.93 Million | 1.99 Million | - |
Total Investments | 26 Thousand | 66 Thousand | 32 Thousand | 31 Thousand | 86 Thousand | 82 Thousand |
Total Debt | 142.52 Million | 168.85 Million | 144.99 Million | 59.45 Million | 71.61 Million | 12.71 Million |
Net Debt | 116.28 Million | 121.25 Million | 62.84 Million | -37.29 Million | -39.31 Million | 5.94 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 478.95 Million | 478.95 Million | 470.66 Million | 483.31 Million | 483.31 Million | 475.06 Million |
Total Current Assets | 108.48 Million | 108.48 Million | 113.77 Million | 143.41 Million | 143.41 Million | 148.95 Million |
Cash And Short Term Investments | 26.24 Million | 26.24 Million | 19.32 Million | 47.6 Million | 47.6 Million | 38.05 Million |
Cash and Cash Equivalents | 26.24 Million | 26.24 Million | 19.32 Million | 47.6 Million | 47.6 Million | 38.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.18 Million | 51.18 Million | 57.3 Million | 56.23 Million | 56.23 Million | 53.96 Million |
Inventory | 27.15 Million | 27.15 Million | 33.33 Million | 35.66 Million | 35.66 Million | 53.75 Million |
Other Current Assets | 3.91 Million | 3.91 Million | 3.8 Million | 3.91 Million | 3.91 Million | 3.17 Million |
Total Non-Current Assets | 370.46 Million | 370.46 Million | 356.88 Million | 339.89 Million | 339.89 Million | 326.1 Million |
Net PPE | 13.91 Million | 13.91 Million | 11.89 Million | 10.98 Million | 10.98 Million | 11.52 Million |
Good Will And Intangible Assets | 360.98 Million | 360.98 Million | 476.45 Million | 462.54 Million | 462.54 Million | 454.17 Million |
Good Will | 137.59 Million | 137.59 Million | 138.34 Million | 138.11 Million | 138.11 Million | 146.08 Million |
Intangible Assets | 223.38 Million | 223.38 Million | 338.1 Million | 324.43 Million | 324.43 Million | 308.08 Million |
Long-Term Investments | 26 Thousand | 26 Thousand | 2.71 Million | 66 Thousand | 66 Thousand | 2.16 Million |
Tax Assets | 2.69 Million | 2.69 Million | 4.17 Million | 2.04 Million | 2.04 Million | 4.33 Million |
Other Non Current Assets | -7.16 Million | -7.16 Million | -138.34 Million | -135.74 Million | -135.74 Million | -146.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 215.4 Million | 215.4 Million | 221.95 Million | 240.76 Million | 240.76 Million | 233.6 Million |
Total Current Liabilities | 118.07 Million | 118.07 Million | 117.9 Million | 115.82 Million | 115.82 Million | 101.07 Million |
Account Payables | 36.11 Million | 36.11 Million | 32.38 Million | 28.3 Million | 28.3 Million | 32.78 Million |
Tax Payables | 954 Thousand | 954 Thousand | 1.25 Million | 1.45 Million | 1.45 Million | 4.82 Million |
Short Term Debt | 47.08 Million | 47.08 Million | 53.19 Million | 49.3 Million | 49.3 Million | 40.85 Million |
Deferred Revenue | 23.8 Million | 23.8 Million | 5.72 Million | 8.94 Million | 8.94 Million | 9.33 Million |
Other Current Liabilities | 11.05 Million | 11.05 Million | 26.6 Million | 29.27 Million | 29.27 Million | 18.09 Million |
Total Non Current Liabilities | 97.33 Million | 97.33 Million | 104.05 Million | 124.93 Million | 124.93 Million | 132.52 Million |
Long-Term Debt | 88.17 Million | 88.17 Million | 92.75 Million | 115.11 Million | 115.11 Million | 123.04 Million |
Deferred Revenue Non Current | 7.26 Million | 7.26 Million | 5.58 Million | 4.43 Million | 4.43 Million | 5.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Million | 1.08 Million | 963 Thousand | 927 Thousand | 927 Thousand | 805 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 263.55 Million | 263.55 Million | 248.7 Million | 242.55 Million | 242.55 Million | 241.45 Million |
Stock Holders Equity | 263.55 Million | 263.55 Million | 248.7 Million | 242.55 Million | 242.55 Million | 241.45 Million |
Common Stock | 87.85 Million | 87.85 Million | 87.8 Million | 86.93 Million | 86.93 Million | 86.87 Million |
Retained Earnings | 17.52 Million | 17.52 Million | 3.24 Million | 12.77 Million | 12.77 Million | 8.44 Million |
Accumulated other comprehensive income | 98.77 Million | 98.77 Million | 83.97 Million | 79.06 Million | 79.06 Million | 78.03 Million |
Common Stock Equity | 263.55 Million | 263.55 Million | 248.7 Million | 242.55 Million | 242.55 Million | 241.45 Million |
Capital Lease Obligation | 7.26 Million | 7.26 Million | 5.58 Million | 4.43 Million | 4.43 Million | 5.5 Million |
Total Investments | 26 Thousand | 26 Thousand | 2.71 Million | 66 Thousand | 66 Thousand | 2.16 Million |
Total Debt | 142.52 Million | 142.52 Million | 151.53 Million | 168.85 Million | 168.85 Million | 169.39 Million |
Net Debt | 116.28 Million | 116.28 Million | 132.2 Million | 121.25 Million | 121.25 Million | 131.34 Million |
GETH
4331
HADE
600975
MVID
BRAG