JPY 613.0
(-13.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.14 Billion | 2.06 Billion | 2.99 Billion | 3.71 Billion | 2.37 Billion |
Total Current Assets | 1.83 Billion | 1.66 Billion | 2.23 Billion | 2.69 Billion | 1.92 Billion |
Cash And Short Term Investments | 1.33 Billion | 1.02 Billion | 1.2 Billion | 1.84 Billion | 1.06 Billion |
Cash and Cash Equivalents | 1.33 Billion | 1.02 Billion | 1.2 Billion | 1.84 Billion | 1.06 Billion |
Short Term Investments | - | -704 Thousand | - | - | 476 Thousand |
Net Receivables | 281.89 Million | 618.11 Million | 818.67 Million | 609.9 Million | 603.37 Million |
Inventory | 84.8 Million | 574 Thousand | 70.72 Million | 219.8 Million | 126.11 Million |
Other Current Assets | 75.49 Million | 14.72 Million | 139.78 Million | 14.31 Million | 134.98 Million |
Total Non-Current Assets | 315.47 Million | 398.97 Million | 766.91 Million | 1.01 Billion | 449.05 Million |
Net PPE | 22.06 Million | 18.24 Million | 49.27 Million | 35.47 Million | 39.38 Million |
Good Will And Intangible Assets | 186.66 Million | 256.66 Million | 326.66 Million | -574 Thousand | -98 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | - | 256.66 Million | 326.66 Million | - | - |
Long-Term Investments | - | 1.27 Million | 574 Thousand | 574 Thousand | 98 Thousand |
Tax Assets | 64.67 Million | 82.39 Million | 341.39 Million | 952.8 Million | 311.18 Million |
Other Non Current Assets | 42.06 Million | 40.39 Million | 49 Million | 31.64 Million | 98.48 Million |
Other Assets | - | 1000.00 | 1000.00 | - | - |
Total Liabilities | 1.4 Billion | 1.43 Billion | 2.57 Billion | 1.34 Billion | 1.33 Billion |
Total Current Liabilities | 963.77 Million | 1.01 Billion | 1.82 Billion | 1.13 Billion | 1.3 Billion |
Account Payables | 59.87 Million | 42.96 Million | 156.11 Million | 90.46 Million | 107.75 Million |
Tax Payables | - | 147.68 Million | - | 105.45 Million | 3.44 Million |
Short Term Debt | 479.62 Million | 498.28 Million | 442.61 Million | 228.74 Million | 211.44 Million |
Deferred Revenue | 4.74 Million | 459.31 Million | - | 808.52 Million | 907.21 Million |
Other Current Liabilities | 419.53 Million | 10.5 Million | 1.22 Billion | 9.73 Million | 78.65 Million |
Total Non Current Liabilities | 445.81 Million | 420.97 Million | 751.26 Million | 208.34 Million | 28.75 Million |
Long-Term Debt | 445.81 Million | 420.97 Million | 751.26 Million | 208.34 Million | 28.75 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -735 Thousand | 2000.00 | 1000.00 |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 736.87 Million | 629.75 Million | 427.86 Million | 2.36 Billion | 1.04 Billion |
Stock Holders Equity | 736.87 Million | 629.75 Million | 427.86 Million | 2.36 Billion | 1.04 Billion |
Common Stock | 574.22 Million | 573.22 Million | 354.21 Million | 348.2 Million | 100 Million |
Retained Earnings | -934.76 Million | -1.02 Billion | -790.89 Million | 1.06 Billion | 236.26 Million |
Accumulated other comprehensive income | 12.85 Million | - | - | 24 Thousand | - |
Common Stock Equity | 736.87 Million | 629.75 Million | 427.86 Million | 2.36 Billion | 1.04 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | 574 Thousand | 574 Thousand | 574 Thousand | 574 Thousand |
Total Debt | 925.44 Million | 919.26 Million | 1.19 Billion | 437.08 Million | 240.19 Million |
Net Debt | -404.66 Million | -110.15 Million | -9.62 Million | -1.41 Billion | -823.64 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.14 Billion | 1.48 Billion | 1.7 Billion | 1.85 Billion | 2.06 Billion | 2.06 Billion |
Total Current Assets | 1.83 Billion | 1.17 Billion | 1.36 Billion | 1.52 Billion | 1.66 Billion | 1.66 Billion |
Cash And Short Term Investments | 1.33 Billion | 830.9 Million | 981.32 Million | 979.78 Million | 1.02 Billion | 1.02 Billion |
Cash and Cash Equivalents | 1.33 Billion | 830.9 Million | 981.32 Million | 979.78 Million | 1.02 Billion | 1.02 Billion |
Short Term Investments | - | - | 180 Million | - | -704 Thousand | -704 Thousand |
Net Receivables | 281.89 Million | 247.18 Million | 300.41 Million | 470.69 Million | 618.11 Million | 618.11 Million |
Inventory | 84.8 Million | 61.18 Million | 27.15 Million | 5.27 Million | 574 Thousand | 574 Thousand |
Other Current Assets | 75.49 Million | 35.98 Million | 55.86 Million | 64.54 Million | 14.72 Million | 14.72 Million |
Total Non-Current Assets | 315.47 Million | 312.97 Million | 343.87 Million | 337.61 Million | 398.97 Million | 398.97 Million |
Net PPE | 22.06 Million | 20.25 Million | 20.06 Million | 19.36 Million | 18.24 Million | 18.24 Million |
Good Will And Intangible Assets | 186.66 Million | 204.16 Million | 221.66 Million | 239.16 Million | 256.66 Million | 256.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 204.16 Million | 221.66 Million | 239.16 Million | 256.66 Million | 256.66 Million |
Long-Term Investments | - | - | -77.84 Million | - | 1.27 Million | 1.27 Million |
Tax Assets | 64.67 Million | - | 77.84 Million | - | 82.39 Million | 82.39 Million |
Other Non Current Assets | 42.06 Million | 88.55 Million | 102.15 Million | 79.07 Million | 40.39 Million | 40.39 Million |
Other Assets | - | - | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 1.4 Billion | 844.09 Million | 973.07 Million | 1.21 Billion | 1.43 Billion | 1.43 Billion |
Total Current Liabilities | 963.77 Million | 716 Million | 771.24 Million | 874.71 Million | 1.01 Billion | 1.01 Billion |
Account Payables | 59.87 Million | 49.48 Million | 29.79 Million | 38.38 Million | 42.96 Million | 42.96 Million |
Tax Payables | - | 1.74 Million | 8.67 Million | 5.17 Million | 147.68 Million | 147.68 Million |
Short Term Debt | 479.62 Million | 432.96 Million | 468.29 Million | 473.28 Million | 498.28 Million | 498.28 Million |
Deferred Revenue | 4.74 Million | 1.74 Million | 147.66 Million | 166.03 Million | 459.31 Million | 459.31 Million |
Other Current Liabilities | 419.53 Million | 231.81 Million | 125.48 Million | 197.01 Million | 10.5 Million | 10.5 Million |
Total Non Current Liabilities | 445.81 Million | 128.08 Million | 201.82 Million | 336.9 Million | 420.97 Million | 420.97 Million |
Long-Term Debt | 445.81 Million | 128.08 Million | 201.82 Million | 336.9 Million | 420.97 Million | 420.97 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | 1000.00 | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 736.87 Million | 644.13 Million | 735.57 Million | 646.3 Million | 629.75 Million | 629.75 Million |
Stock Holders Equity | 736.87 Million | 644.13 Million | 735.57 Million | 646.3 Million | 629.75 Million | 629.75 Million |
Common Stock | 574.22 Million | 574.22 Million | 573.22 Million | 573.22 Million | 573.22 Million | 573.22 Million |
Retained Earnings | -934.76 Million | -1.02 Billion | -921.21 Million | -1.01 Billion | -1.02 Billion | -1.02 Billion |
Accumulated other comprehensive income | 12.85 Million | 8.95 Million | - | - | - | - |
Common Stock Equity | 736.87 Million | 644.13 Million | 735.57 Million | 646.3 Million | 629.75 Million | 629.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 88.54 Million | 102.15 Million | 79.07 Million | 574 Thousand | 574 Thousand |
Total Debt | 925.44 Million | 561.05 Million | 670.12 Million | 810.19 Million | 919.26 Million | 919.26 Million |
Net Debt | -404.66 Million | -269.85 Million | -311.2 Million | -169.59 Million | -110.15 Million | -110.15 Million |
RADIANTCMS
ALMUN
005320
CRCL
JAMGF
4478