EUR 0.69
(-1.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.26 Million | 28.18 Million | 26.64 Million | 19.6 Million | 20.18 Million | 14.05 Million |
Total Current Assets | 12.89 Million | 15.79 Million | 15.96 Million | 12.07 Million | 14.94 Million | 11.2 Million |
Cash And Short Term Investments | 598 Thousand | 3.21 Million | 3.15 Million | 5.24 Million | 1.81 Million | 834.32 Thousand |
Cash and Cash Equivalents | 598 Thousand | 3.21 Million | 3.15 Million | 5.24 Million | 1.81 Million | 834.32 Thousand |
Short Term Investments | - | - | - | - | - | -70 Thousand |
Net Receivables | 12.29 Million | 5.4 Million | 10.47 Million | 3.56 Million | 8.14 Million | 8.47 Million |
Inventory | 2.51 Million | 3.58 Million | 2.34 Million | 3.26 Million | 1.61 Million | 1.5 Million |
Other Current Assets | 4.06 Million | 3.59 Million | -1.00 | 1.00 | 3.36 Million | 8.86 Million |
Total Non-Current Assets | 12.37 Million | 12.38 Million | 10.68 Million | 7.52 Million | 5.24 Million | 2.85 Million |
Net PPE | 367.1 Thousand | 255.94 Thousand | 193.87 Thousand | 254.46 Thousand | 260.73 Thousand | 233.91 Thousand |
Good Will And Intangible Assets | 11.83 Million | 11.71 Million | 10.31 Million | 6.95 Million | 4.96 Million | 2.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.83 Million | 11.71 Million | 10.31 Million | 6.95 Million | 4.96 Million | 2.45 Million |
Long-Term Investments | 272.99 Thousand | 181.49 Thousand | 179.24 Thousand | 79.87 Thousand | 78.89 Thousand | 77.78 Thousand |
Tax Assets | -272.99 Thousand | -181.49 Thousand | -179.24 Thousand | -79.87 Thousand | -78.89 Thousand | -77.78 Thousand |
Other Non Current Assets | 173.58 Thousand | 409.65 Thousand | 179.24 Thousand | 316.55 Thousand | 21.54 Thousand | 165.08 Thousand |
Other Assets | - | -1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 7.03 Million | 13.88 Million | 15.67 Million | 8.56 Million | 20.14 Million | 13.38 Million |
Total Current Liabilities | 5.11 Million | 5.44 Million | 7.36 Million | 3.26 Million | 10.29 Million | 12.45 Million |
Account Payables | 4.14 Million | 4.52 Million | 6.29 Million | 1.95 Million | 9.09 Million | 5.02 Million |
Tax Payables | 972.26 Thousand | 918.48 Thousand | 1.06 Million | 99.9 Thousand | 1.2 Million | 1.15 Million |
Short Term Debt | 2.67 Million | 2.94 Million | 2.94 Million | 1.94 Million | 1.74 Million | 4.95 Million |
Deferred Revenue | 959.66 Thousand | -2.94 Million | -2.94 Million | 105.64 Thousand | -1.74 Million | 1.44 Million |
Other Current Liabilities | -2.65 Million | 918.48 Thousand | 1.06 Million | -733.9 Thousand | 1.2 Million | 1.02 Million |
Total Non Current Liabilities | 7.64 Million | 8.43 Million | 8.3 Million | 5.3 Million | 9.85 Million | 935.03 Thousand |
Long-Term Debt | 6.05 Million | 6.94 Million | 7.06 Million | 4.01 Million | 8.86 Million | 4.8 Million |
Deferred Revenue Non Current | 78.73 Thousand | 78.73 Thousand | 84.45 Thousand | 70.52 Thousand | 292.42 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 988 Thousand | 1.41 Million | 30.95 Thousand | 122.59 Thousand | 80.56 Thousand | -3.87 Million |
Other Liabilities | -5.72 Million | - | - | - | - | - |
Total Equity | 18.2 Million | 14.29 Million | 10.97 Million | 11.03 Million | 37.43 Thousand | 669.21 Thousand |
Stock Holders Equity | 18.2 Million | 14.29 Million | 10.97 Million | 11.03 Million | 37.43 Thousand | 669.21 Thousand |
Common Stock | 358.86 Thousand | 358.86 Thousand | 314.76 Thousand | 313.01 Thousand | 106.33 Thousand | 66.46 Thousand |
Retained Earnings | -8.56 Million | -6.77 Million | -6.79 Million | -6.56 Million | -909.98 Thousand | -96.86 Thousand |
Accumulated other comprehensive income | 5.69 Million | 329.99 Thousand | 57.15 Thousand | -193.53 Thousand | 165 Thousand | -577.65 Thousand |
Common Stock Equity | 18.2 Million | 14.29 Million | 10.97 Million | 11.03 Million | 37.43 Thousand | 669.21 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 272.99 Thousand | 181.49 Thousand | 179.24 Thousand | 79.87 Thousand | 78.89 Thousand | 7787.00 |
Total Debt | 6.05 Million | 6.94 Million | 7.06 Million | 4.01 Million | 8.86 Million | 4.95 Million |
Net Debt | 5.45 Million | 3.72 Million | 3.91 Million | -1.23 Million | 7.04 Million | 4.12 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.99 Million | 25.26 Million | 25.27 Million | 24.59 Million | 28.18 Million | 28.18 Million |
Total Current Assets | 9.49 Million | 12.89 Million | 12.89 Million | 12.02 Million | 15.79 Million | 15.79 Million |
Cash And Short Term Investments | 2.7 Million | 598 Thousand | 597.7 Thousand | 3.3 Million | 3.21 Million | 3.21 Million |
Cash and Cash Equivalents | 2.7 Million | 598 Thousand | 597.7 Thousand | 3.3 Million | 3.21 Million | 3.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 619 Thousand | 12.29 Million | 5.71 Million | 2.67 Million | 5.4 Million | 5.4 Million |
Inventory | 2.78 Million | 2.51 Million | 2.51 Million | 2.64 Million | 3.58 Million | 3.58 Million |
Other Current Assets | 3.38 Million | 4.06 Million | 4.06 Million | 3.41 Million | 3.59 Million | 3.59 Million |
Total Non-Current Assets | 12.49 Million | 12.37 Million | 12.37 Million | 12.57 Million | 12.38 Million | 12.38 Million |
Net PPE | 655 Thousand | 367.1 Thousand | 367.1 Thousand | 208.16 Thousand | 255.94 Thousand | 255.94 Thousand |
Good Will And Intangible Assets | 11.83 Million | 11.83 Million | 11.83 Million | 12.06 Million | 11.71 Million | 11.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11.83 Million | 11.83 Million | 11.83 Million | 12.06 Million | 11.71 Million | 11.71 Million |
Long-Term Investments | 283.65 Thousand | 272.99 Thousand | 272.99 Thousand | 272.99 Thousand | 181.49 Thousand | 181.49 Thousand |
Tax Assets | - | -272.99 Thousand | -272.99 Thousand | -272.99 Thousand | -181.49 Thousand | -181.49 Thousand |
Other Non Current Assets | -275.65 Thousand | 173.58 Thousand | 173.29 Thousand | 298.01 Thousand | 409.65 Thousand | 409.65 Thousand |
Other Assets | - | - | - | -8034.00 | -1.00 | -1.00 |
Total Liabilities | 11.17 Million | 7.03 Million | 12.76 Million | 12.27 Million | 13.88 Million | 13.88 Million |
Total Current Liabilities | 1.42 Million | 5.11 Million | 5.11 Million | 4.53 Million | 5.44 Million | 5.44 Million |
Account Payables | 2.14 Million | 4.14 Million | 4.14 Million | 3.46 Million | 4.52 Million | 4.52 Million |
Tax Payables | - | 972.26 Thousand | 972.26 Thousand | 617.00 | 918.48 Thousand | 918.48 Thousand |
Short Term Debt | 1.42 Million | 2.67 Million | 2.67 Million | 2.59 Million | 2.94 Million | 2.94 Million |
Deferred Revenue | 1.16 Million | 959.66 Thousand | 959.66 Thousand | -2.59 Million | -2.94 Million | -2.94 Million |
Other Current Liabilities | -3.3 Million | -2.65 Million | -2.65 Million | 1.06 Million | 918.48 Thousand | 918.48 Thousand |
Total Non Current Liabilities | 9.74 Million | 7.64 Million | 7.64 Million | 7.74 Million | 8.43 Million | 8.43 Million |
Long-Term Debt | 3.76 Million | 6.05 Million | 6.2 Million | 6.49 Million | 6.94 Million | 6.94 Million |
Deferred Revenue Non Current | 1.02 Million | 78.73 Thousand | 78.73 Thousand | 96.43 Thousand | 78.73 Thousand | 78.73 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.98 Million | 988 Thousand | 375.22 Thousand | 179 Thousand | 1.41 Million | 1.41 Million |
Other Liabilities | - | -5.72 Million | - | - | - | - |
Total Equity | 10.81 Million | 18.2 Million | 12.5 Million | 12.31 Million | 14.29 Million | 14.29 Million |
Stock Holders Equity | 10.81 Million | 18.2 Million | 12.5 Million | 12.31 Million | 14.29 Million | 14.29 Million |
Common Stock | 10.81 Million | 358.86 Thousand | 358.86 Thousand | 358.86 Thousand | 358.86 Thousand | 358.86 Thousand |
Retained Earnings | -10.26 Million | -8.56 Million | -8.56 Million | -8.76 Million | -6.77 Million | -6.77 Million |
Accumulated other comprehensive income | 38.9 Thousand | 5.69 Million | 153.19 Thousand | 330 Thousand | 329.99 Thousand | 329.99 Thousand |
Common Stock Equity | 10.81 Million | 18.2 Million | 12.5 Million | 12.31 Million | 14.29 Million | 14.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 283.65 Thousand | 272.99 Thousand | 272.99 Thousand | 272.99 Thousand | 181.49 Thousand | 181.49 Thousand |
Total Debt | 5.19 Million | 6.05 Million | 6.2 Million | 6.49 Million | 6.94 Million | 6.94 Million |
Net Debt | 2.48 Million | 5.45 Million | 5.6 Million | 3.19 Million | 3.72 Million | 3.72 Million |
005320
L1M
PREMSYN
4478
4199
RADIANTCMS