AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Total Assets | 7.59 Million | 6.9 Million | 627.6 Thousand |
Total Current Assets | 3.55 Million | 4.77 Million | 375.6 Thousand |
Cash And Short Term Investments | 3.12 Million | 4.69 Million | 334.86 Thousand |
Cash and Cash Equivalents | 3.12 Million | 3.69 Million | 334.86 Thousand |
Short Term Investments | - | 1 Million | - |
Net Receivables | - | 45.71 Thousand | - |
Inventory | - | -45.71 Thousand | - |
Other Current Assets | 75.86 Thousand | 79.78 Thousand | 40.74 Thousand |
Total Non-Current Assets | 4.04 Million | 2.13 Million | 252 Thousand |
Net PPE | 4.04 Million | 2.13 Million | 252 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | - | - | - |
Other Assets | - | - | - |
Total Liabilities | 222.15 Thousand | 415.15 Thousand | 122.5 Thousand |
Total Current Liabilities | 222.15 Thousand | 395.53 Thousand | 122.5 Thousand |
Account Payables | 97.58 Thousand | 105.21 Thousand | 38.89 Thousand |
Tax Payables | - | - | - |
Short Term Debt | - | 69.4 Thousand | - |
Deferred Revenue | - | -69.4 Thousand | - |
Other Current Liabilities | 124.56 Thousand | 290.31 Thousand | 83.61 Thousand |
Total Non Current Liabilities | - | 19.62 Thousand | - |
Long-Term Debt | - | 19.62 Thousand | - |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | 7.37 Million | 6.49 Million | 505.09 Thousand |
Stock Holders Equity | 7.37 Million | 6.49 Million | 505.09 Thousand |
Common Stock | 9.76 Million | 6.52 Million | 563.63 Thousand |
Retained Earnings | -5.55 Million | -2.23 Million | -58.53 Thousand |
Accumulated other comprehensive income | 3.16 Million | 2.19 Million | - |
Common Stock Equity | 7.37 Million | 6.49 Million | 505.09 Thousand |
Capital Lease Obligation | 23.46 Thousand | 89.02 Thousand | - |
Total Investments | - | 1 Million | - |
Total Debt | - | 89.02 Thousand | - |
Net Debt | -3.12 Million | -3.6 Million | -334.86 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.59 Million | 7.59 Million | 6.28 Million | 6.28 Million | 6.9 Million | 6.9 Million |
Total Current Assets | 3.55 Million | 3.55 Million | 2.67 Million | 2.67 Million | 4.77 Million | 4.77 Million |
Cash And Short Term Investments | 3.12 Million | 3.12 Million | 2.56 Million | 2.56 Million | 4.69 Million | 4.69 Million |
Cash and Cash Equivalents | 3.12 Million | 3.12 Million | 1.54 Million | 1.54 Million | 3.69 Million | 3.69 Million |
Short Term Investments | - | - | 1.01 Million | 1.01 Million | 1 Million | 1 Million |
Net Receivables | - | - | 47.83 Thousand | 47.83 Thousand | 45.71 Thousand | 45.71 Thousand |
Inventory | - | - | 1.00 | 1.00 | -45.71 Thousand | -45.71 Thousand |
Other Current Assets | 75.86 Thousand | 75.86 Thousand | - | 64.52 Thousand | 79.78 Thousand | 79.78 Thousand |
Total Non-Current Assets | 4.04 Million | 4.04 Million | 3.6 Million | 3.6 Million | 2.13 Million | 2.13 Million |
Net PPE | 4.04 Million | 4.04 Million | 3.6 Million | 3.6 Million | 2.13 Million | 2.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 222.15 Thousand | 222.15 Thousand | 178 Thousand | 178 Thousand | 415.15 Thousand | 415.15 Thousand |
Total Current Liabilities | 222.15 Thousand | 222.15 Thousand | 178 Thousand | 178 Thousand | 395.53 Thousand | 395.53 Thousand |
Account Payables | 97.58 Thousand | 97.58 Thousand | 85.78 Thousand | 85.78 Thousand | 105.21 Thousand | 105.21 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 69.4 Thousand | 69.4 Thousand |
Deferred Revenue | - | - | - | - | -69.4 Thousand | -69.4 Thousand |
Other Current Liabilities | 124.56 Thousand | 124.56 Thousand | 92.21 Thousand | 92.21 Thousand | 290.31 Thousand | 290.31 Thousand |
Total Non Current Liabilities | - | - | - | - | 19.62 Thousand | 19.62 Thousand |
Long-Term Debt | - | - | - | - | 19.62 Thousand | 19.62 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.37 Million | 7.37 Million | 6.1 Million | 6.1 Million | 6.49 Million | 6.49 Million |
Stock Holders Equity | 7.37 Million | 7.37 Million | 6.1 Million | 6.1 Million | 6.49 Million | 6.49 Million |
Common Stock | 9.76 Million | 9.76 Million | 6.77 Million | 6.77 Million | 6.52 Million | 6.52 Million |
Retained Earnings | -5.55 Million | -5.55 Million | -3.3 Million | -3.3 Million | -2.23 Million | -2.23 Million |
Accumulated other comprehensive income | 3.16 Million | 3.16 Million | 2.63 Million | 2.63 Million | 2.19 Million | 2.19 Million |
Common Stock Equity | 7.37 Million | 7.37 Million | 6.1 Million | 6.1 Million | 6.49 Million | 6.49 Million |
Capital Lease Obligation | 23.46 Thousand | 23.46 Thousand | 57.12 Thousand | 57.12 Thousand | 89.02 Thousand | 89.02 Thousand |
Total Investments | - | - | 1.01 Million | 1.01 Million | 1 Million | 1 Million |
Total Debt | - | - | - | - | 89.02 Thousand | 89.02 Thousand |
Net Debt | -3.12 Million | -3.12 Million | -1.54 Million | -1.54 Million | -3.6 Million | -3.6 Million |
PREMSYN
HGGE
1441
RADIANTCMS
ALMUN
005320