CAD 0.09
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 243.31 Thousand | 348.76 Thousand | 475.56 Thousand | 73.07 Thousand |
Total Current Assets | 243.31 Thousand | 348.76 Thousand | 475.56 Thousand | 73.07 Thousand |
Cash And Short Term Investments | 241.44 Thousand | 347.22 Thousand | 470.8 Thousand | 72.11 Thousand |
Cash and Cash Equivalents | 241.44 Thousand | 347.22 Thousand | 470.8 Thousand | 72.11 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 1871.00 | 1547.00 | 4764.00 | 957.00 |
Inventory | - | -1.55 | -4.76 | -0.96 |
Other Current Assets | - | 1.55 | 4.76 | 0.96 |
Total Non-Current Assets | - | - | - | - |
Net PPE | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 24.5 Thousand | 23.19 Thousand | 33.87 Thousand | 12.17 Thousand |
Total Current Liabilities | 24.5 Thousand | 23.19 Thousand | 33.87 Thousand | 12.17 Thousand |
Account Payables | 7019.00 | 6637.00 | 15.86 Thousand | 8176.00 |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 17.49 Thousand | 16.56 Thousand | 18.01 Thousand | 4000.00 |
Total Non Current Liabilities | - | - | 15.86 Thousand | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | 15.86 Thousand | - |
Other Liabilities | - | 0.00 | -15.86 Thousand | - |
Total Equity | 218.8 Thousand | 325.57 Thousand | 441.68 Thousand | 60.89 Thousand |
Stock Holders Equity | 218.8 Thousand | 325.57 Thousand | 441.68 Thousand | 60.89 Thousand |
Common Stock | 897.83 Thousand | 847.83 Thousand | 847.83 Thousand | 233.25 Thousand |
Retained Earnings | -679.03 Thousand | -546.42 Thousand | -430.3 Thousand | -172.35 Thousand |
Accumulated other comprehensive income | - | 24.16 | 24.16 | - |
Common Stock Equity | 218.8 Thousand | 325.57 Thousand | 441.68 Thousand | 60.89 Thousand |
Capital Lease Obligation | - | - | - | - |
Total Investments | - | - | - | - |
Total Debt | - | - | - | - |
Net Debt | -241.44 Thousand | -347.22 Thousand | -470.8 Thousand | -72.11 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 243.31 Thousand | 264.31 Thousand | 279.2 Thousand | 304.61 Thousand | 348.76 Thousand | 348.76 Thousand |
Total Current Assets | 243.31 Thousand | 264.31 Thousand | 279.2 Thousand | 304.61 Thousand | 348.76 Thousand | 348.76 Thousand |
Cash And Short Term Investments | 241.44 Thousand | 263.56 Thousand | 274.54 Thousand | 300.91 Thousand | 347.22 Thousand | 347.22 Thousand |
Cash and Cash Equivalents | 241.44 Thousand | 263.56 Thousand | 274.54 Thousand | 300.91 Thousand | 347.22 Thousand | 347.22 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1871.00 | 751.00 | 4662.00 | 3704.00 | 1547.00 | 1547.00 |
Inventory | - | -751.00 | -4.66 | -3.70 | -1.55 | -1.55 |
Other Current Assets | - | 751.00 | 4.66 | 3.70 | 1.55 | 1.55 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.5 Thousand | 16.46 Thousand | 10.61 Thousand | 15.76 Thousand | 23.19 Thousand | 23.19 Thousand |
Total Current Liabilities | 24.5 Thousand | 16.46 Thousand | 10.61 Thousand | 15.76 Thousand | 23.19 Thousand | 23.19 Thousand |
Account Payables | 7019.00 | 2908.00 | 2612.00 | 10.56 Thousand | 6637.00 | 6637.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 17.49 Thousand | 13.55 Thousand | 8000.00 | 5198.00 | 16.56 Thousand | 16.56 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 218.8 Thousand | 247.85 Thousand | 268.59 Thousand | 288.85 Thousand | 325.57 Thousand | 325.57 Thousand |
Stock Holders Equity | 218.8 Thousand | 247.85 Thousand | 268.59 Thousand | 288.85 Thousand | 325.57 Thousand | 325.57 Thousand |
Common Stock | 897.83 Thousand | 897.83 Thousand | 897.83 Thousand | 897.83 Thousand | 847.83 Thousand | 847.83 Thousand |
Retained Earnings | -679.03 Thousand | -649.98 Thousand | -629.24 Thousand | -633.14 Thousand | -546.42 Thousand | -546.42 Thousand |
Accumulated other comprehensive income | - | - | - | 24.16 | 24.16 | 24.16 |
Common Stock Equity | 218.8 Thousand | 247.85 Thousand | 268.59 Thousand | 288.85 Thousand | 325.57 Thousand | 325.57 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -241.44 Thousand | -263.56 Thousand | -274.54 Thousand | -300.91 Thousand | -347.22 Thousand | -347.22 Thousand |
JAMGF
4478
4199
KITEX
MGA
GSLSEC