JPY 1447.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 4.93 Billion | 4.54 Billion | 4.15 Billion | 3.13 Billion | 2.8 Billion |
Total Current Assets | 4.34 Billion | 3.95 Billion | 3.62 Billion | 2.61 Billion | 2.06 Billion |
Cash And Short Term Investments | 3.57 Billion | 3.16 Billion | 3 Billion | 1.87 Billion | 1.56 Billion |
Cash and Cash Equivalents | 2.93 Billion | 3.16 Billion | 3 Billion | 1.87 Billion | 1.56 Billion |
Short Term Investments | 640.3 Million | -50.46 Million | -50.79 Million | -53.48 Million | -57.37 Million |
Net Receivables | 702.36 Million | 772.46 Million | 615 Million | 784.36 Million | 556.72 Million |
Inventory | 4.24 Million | 15.08 Million | 4.63 Million | 1.11 Million | 636 Thousand |
Other Current Assets | 68.6 Million | 24 Thousand | 169 Thousand | -51.23 Million | -51.02 Million |
Total Non-Current Assets | 584.41 Million | 596.12 Million | 522.49 Million | 527.23 Million | 734.19 Million |
Net PPE | 64.98 Million | 71.69 Million | 70.6 Million | 73.67 Million | 54.87 Million |
Good Will And Intangible Assets | 49.37 Million | 79.74 Million | 36.16 Million | 32.17 Million | 16.79 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 49.37 Million | 79.74 Million | 36.16 Million | 32.17 Million | 16.79 Million |
Long-Term Investments | 262.22 Million | 297.7 Million | 276.51 Million | 290.42 Million | 541.85 Million |
Tax Assets | 146.89 Million | 135.37 Million | 124.57 Million | 116.18 Million | 105.52 Million |
Other Non Current Assets | 60.94 Million | 11.61 Million | 14.64 Million | 14.77 Million | 15.15 Million |
Other Assets | 1.00 | - | - | - | 1000.00 |
Total Liabilities | 1.26 Billion | 1.2 Billion | 1.11 Billion | 1.14 Billion | 1.08 Billion |
Total Current Liabilities | 834.21 Million | 794.98 Million | 724.19 Million | 764.72 Million | 717.09 Million |
Account Payables | 352.06 Million | 377.49 Million | 294.25 Million | 421.89 Million | 333.47 Million |
Tax Payables | 121.53 Million | 137.42 Million | 187.57 Million | 137.2 Million | 202.11 Million |
Short Term Debt | 2.82 Million | 2.75 Million | 1.38 Million | 1.35 Million | 1.32 Million |
Deferred Revenue | 121.53 Million | 389.99 Million | 399.25 Million | 317.26 Million | 350.22 Million |
Other Current Liabilities | 357.78 Million | 24.75 Million | 29.29 Million | 24.21 Million | 32.08 Million |
Total Non Current Liabilities | 427.63 Million | 411.08 Million | 388.87 Million | 379.82 Million | 366.37 Million |
Long-Term Debt | 7.82 Million | 10.65 Million | 4.26 Million | 5.65 Million | 7 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 419.8 Million | 400.43 Million | 384.6 Million | 374.17 Million | 359.36 Million |
Other Liabilities | 1.00 | - | - | - | - |
Total Equity | 3.67 Billion | 3.34 Billion | 3.03 Billion | 1.99 Billion | 1.71 Billion |
Stock Holders Equity | 3.67 Billion | 3.34 Billion | 3.03 Billion | 1.99 Billion | 1.71 Billion |
Common Stock | 478.77 Million | 478.77 Million | 478.77 Million | 123.6 Million | 123.6 Million |
Retained Earnings | 2.75 Billion | 2.42 Billion | 2.12 Billion | 1.79 Billion | 1.51 Billion |
Accumulated other comprehensive income | 1 Million | 2 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 3.67 Billion | 3.34 Billion | 3.03 Billion | 1.99 Billion | 1.71 Billion |
Capital Lease Obligation | 7.82 Million | 13.4 Million | 5.65 Million | 7 Million | 8.32 Million |
Total Investments | 902.53 Million | 247.23 Million | 225.71 Million | 236.93 Million | 484.48 Million |
Total Debt | 10.65 Million | 13.4 Million | 5.65 Million | 7 Million | 8.32 Million |
Net Debt | -2.92 Billion | -3.15 Billion | -3 Billion | -1.87 Billion | -1.55 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.73 Billion | 4.93 Billion | 4.93 Billion | 4.66 Billion | 4.62 Billion | 4.41 Billion |
Total Current Assets | 4.15 Billion | 4.34 Billion | 4.34 Billion | 4.09 Billion | 4.05 Billion | 3.83 Billion |
Cash And Short Term Investments | 3.37 Billion | 3.57 Billion | 3.57 Billion | 3.32 Billion | 3.24 Billion | 3.04 Billion |
Cash and Cash Equivalents | 3.37 Billion | 2.93 Billion | 2.93 Billion | 3.32 Billion | 3.24 Billion | 3.04 Billion |
Short Term Investments | - | 640.3 Million | 640.3 Million | -200.71 Million | -201.68 Million | -201.47 Million |
Net Receivables | 730.08 Million | 702.36 Million | 702.36 Million | 717.32 Million | 752.95 Million | 737.1 Million |
Inventory | 1.92 Million | 4.24 Million | 4.24 Million | 5.25 Million | 4.13 Million | 8.65 Million |
Other Current Assets | 47.05 Million | 68.6 Million | 68.6 Million | 49.59 Million | 50.78 Million | 45.56 Million |
Total Non-Current Assets | 580.91 Million | 584.41 Million | 584.41 Million | 567.87 Million | 569.29 Million | 575.5 Million |
Net PPE | 64.25 Million | 64.98 Million | 64.98 Million | 69.32 Million | 69.14 Million | 69.46 Million |
Good Will And Intangible Assets | 45.34 Million | 49.37 Million | 49.37 Million | 53.76 Million | 58.15 Million | 62.39 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45.34 Million | 49.37 Million | 49.37 Million | 53.76 Million | 58.15 Million | 62.39 Million |
Long-Term Investments | 258.63 Million | 262.22 Million | 262.22 Million | 444 Million | 442 Million | 443 Million |
Tax Assets | - | 146.89 Million | 146.89 Million | -444 Million | -442 Million | -443 Million |
Other Non Current Assets | 212.68 Million | 60.94 Million | 60.94 Million | 444.78 Million | 442 Million | 443.64 Million |
Other Assets | - | 1.00 | 1.00 | - | 1000.00 | 1000.00 |
Total Liabilities | 1.14 Billion | 1.26 Billion | 1.26 Billion | 1.1 Billion | 1.19 Billion | 1.11 Billion |
Total Current Liabilities | 713.04 Million | 834.21 Million | 834.21 Million | 680.84 Million | 771.19 Million | 698.73 Million |
Account Payables | 368.36 Million | 352.06 Million | 352.06 Million | 358.79 Million | 377.18 Million | 371.92 Million |
Tax Payables | - | 121.53 Million | 121.53 Million | 92.02 Million | 114.89 Million | 47.52 Million |
Short Term Debt | 2.84 Million | 2.82 Million | 2.82 Million | 2.8 Million | 2.78 Million | 2.77 Million |
Deferred Revenue | 107.65 Million | 121.53 Million | 121.53 Million | 155.47 Million | 114.89 Million | 116 Million |
Other Current Liabilities | 234.17 Million | 357.78 Million | 357.78 Million | 163.76 Million | 276.33 Million | 208.04 Million |
Total Non Current Liabilities | 432.1 Million | 427.63 Million | 427.63 Million | 423.22 Million | 419.67 Million | 415.8 Million |
Long-Term Debt | - | 7.82 Million | 7.82 Million | 8.53 Million | 9.24 Million | 9.95 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 432.1 Million | 419.8 Million | 419.8 Million | 414.68 Million | 410.42 Million | 405.85 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.58 Billion | 3.67 Billion | 3.67 Billion | 3.56 Billion | 3.43 Billion | 3.29 Billion |
Stock Holders Equity | 3.58 Billion | 3.67 Billion | 3.67 Billion | 3.56 Billion | 3.43 Billion | 3.29 Billion |
Common Stock | 478.77 Million | 478.77 Million | 478.77 Million | 478.77 Million | 478.77 Million | 478.77 Million |
Retained Earnings | 2.67 Billion | 2.75 Billion | 2.75 Billion | 2.64 Billion | 2.51 Billion | 2.38 Billion |
Accumulated other comprehensive income | - | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 3.58 Billion | 3.67 Billion | 3.67 Billion | 3.56 Billion | 3.43 Billion | 3.29 Billion |
Capital Lease Obligation | - | 7.82 Million | 7.82 Million | 11.34 Million | 12.03 Million | 12.72 Million |
Total Investments | 258.63 Million | 902.53 Million | 902.53 Million | 243.28 Million | 240.31 Million | 241.52 Million |
Total Debt | 2.84 Million | 10.65 Million | 10.65 Million | 11.34 Million | 12.03 Million | 12.72 Million |
Net Debt | -3.36 Billion | -2.92 Billion | -2.92 Billion | -3.31 Billion | -3.23 Billion | -3.03 Billion |
ORA
MEXGF
CUE
3498
AL2SI
3213