EUR 3.99
(-1.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 151.65 Million | 163.39 Million | 161.01 Million | 155.42 Million | 99.35 Million | 36.04 Million |
Total Current Assets | 105.74 Million | 110.07 Million | 105.09 Million | 93.32 Million | 81.97 Million | 24.09 Million |
Cash And Short Term Investments | 6.39 Million | 4.71 Million | 4.54 Million | 10.17 Million | 14.51 Million | 3.67 Million |
Cash and Cash Equivalents | 6.39 Million | 4.71 Million | 4.54 Million | 10.17 Million | 14.51 Million | 3.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38.26 Million | 37.3 Million | 59.44 Million | 40.98 Million | 44.77 Million | 9.64 Million |
Inventory | 53.14 Million | 56.43 Million | 32.22 Million | 34.52 Million | 20.5 Million | 8.6 Million |
Other Current Assets | 7.94 Million | 11.61 Million | 8.89 Million | 7.64 Million | 2.18 Million | 2.16 Million |
Total Non-Current Assets | 45.9 Million | 53.32 Million | 55.92 Million | 62.09 Million | 17.38 Million | 11.95 Million |
Net PPE | 16.3 Million | 20.03 Million | 22.18 Million | 23.63 Million | 6.42 Million | 2.25 Million |
Good Will And Intangible Assets | 23.47 Million | 24.97 Million | 23.4 Million | 21.39 Million | 1.96 Million | - |
Good Will | 8.05 Million | 8.67 Million | 7.76 Million | 7.06 Million | 1.96 Million | - |
Intangible Assets | 15.42 Million | 16.3 Million | 15.64 Million | 14.33 Million | - | - |
Long-Term Investments | 3.55 Million | 5.77 Million | 8.56 Million | 13.92 Million | 7.28 Million | 8.74 Million |
Tax Assets | 2.58 Million | 2.54 Million | 1.76 Million | 1.72 Million | 639 Thousand | 88 Thousand |
Other Non Current Assets | -1000.00 | -1.00 | -1.00 | 1.41 Million | 1.07 Million | 857 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 124.29 Million | 123.13 Million | 120.33 Million | 110.39 Million | 48.28 Million | 34.69 Million |
Total Current Liabilities | 97.27 Million | 81.14 Million | 67.93 Million | 53.94 Million | 28.4 Million | 19.4 Million |
Account Payables | 21.28 Million | 24.83 Million | 24.05 Million | 20.33 Million | 17.21 Million | 7.39 Million |
Tax Payables | 7.59 Million | 5.08 Million | 5.49 Million | 5.85 Million | 75 Thousand | 2.52 Million |
Short Term Debt | 43.88 Million | 32.76 Million | 25.97 Million | 16.59 Million | 8.77 Million | 6.57 Million |
Deferred Revenue | 8.4 Million | 4.87 Million | 4.42 Million | 5.22 Million | 484 Thousand | 1.71 Million |
Other Current Liabilities | 23.7 Million | 18.67 Million | 13.48 Million | 11.78 Million | 1.93 Million | 3.72 Million |
Total Non Current Liabilities | 27.01 Million | 41.98 Million | 52.4 Million | 56.45 Million | 19.88 Million | 15.28 Million |
Long-Term Debt | 13.19 Million | 26.52 Million | 33.83 Million | 37.42 Million | 15.94 Million | 13.49 Million |
Deferred Revenue Non Current | 10 Million | 12.31 Million | 14 Million | 15.52 Million | 3.63 Million | 1.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.17 Million | 317 Thousand | 1.83 Million | 386 Thousand | 209 Thousand | 158 Thousand |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 27.36 Million | 40.26 Million | 40.68 Million | 45.02 Million | 51.06 Million | 1.35 Million |
Stock Holders Equity | 27.76 Million | 40.54 Million | 40.74 Million | 45.13 Million | 50.98 Million | 1.35 Million |
Common Stock | 1.29 Million | 1.28 Million | 1.28 Million | 1.28 Million | 1.28 Million | 765 Thousand |
Retained Earnings | -12.34 Million | -1.06 Million | -4.18 Million | -6.38 Million | - | - |
Accumulated other comprehensive income | -13.29 Million | -563 Thousand | -6.61 Million | -2.22 Million | 49.7 Million | 591 Thousand |
Common Stock Equity | 27.76 Million | 40.54 Million | 40.74 Million | 45.13 Million | 50.98 Million | 1.35 Million |
Capital Lease Obligation | 10 Million | 12.31 Million | 14 Million | 14 Million | 3.63 Million | 1.44 Million |
Total Investments | 3.55 Million | 5.77 Million | 8.56 Million | 13.92 Million | 7.28 Million | 8.74 Million |
Total Debt | 67.08 Million | 71.6 Million | 73.8 Million | 69.54 Million | 28.35 Million | 21.52 Million |
Net Debt | 60.68 Million | 66.88 Million | 69.26 Million | 59.37 Million | 13.84 Million | 17.84 Million |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 65.23 Million | - | 151.65 Million | 151.65 Million | 151.65 Million | 172.38 Million |
Total Current Assets | 55.22 Million | 6.39 Million | 105.74 Million | 105.74 Million | 105.74 Million | 122.61 Million |
Cash And Short Term Investments | 94 Thousand | 6.39 Million | 6.39 Million | 6.39 Million | 6.39 Million | 8.16 Million |
Cash and Cash Equivalents | 94 Thousand | -6.39 Million | 6.39 Million | 6.39 Million | 6.39 Million | 8.16 Million |
Short Term Investments | - | 12.79 Million | - | - | - | - |
Net Receivables | 43.53 Million | - | 38.26 Million | 38.26 Million | 30.98 Million | 41.94 Million |
Inventory | 11.59 Million | - | 53.14 Million | 53.14 Million | 53.14 Million | 63.55 Million |
Other Current Assets | 2000.00 | - | 7.94 Million | 7.94 Million | 15.21 Million | 8.94 Million |
Total Non-Current Assets | 10 Million | -6.39 Million | 45.9 Million | 45.9 Million | 45.9 Million | 49.77 Million |
Net PPE | 4.64 Million | - | 16.3 Million | 16.3 Million | 16.3 Million | 18 Million |
Good Will And Intangible Assets | 3.27 Million | - | 23.47 Million | 23.47 Million | 22.77 Million | 24.2 Million |
Good Will | - | - | 8.05 Million | 8.05 Million | 8.05 Million | 8.41 Million |
Intangible Assets | 3.27 Million | - | 15.42 Million | 15.42 Million | 14.72 Million | 15.8 Million |
Long-Term Investments | - | - | 3.55 Million | 3.55 Million | - | 4.31 Million |
Tax Assets | - | - | 2.58 Million | 2.58 Million | - | 3.23 Million |
Other Non Current Assets | 2.09 Million | -6.39 Million | -1000.00 | -1000.00 | 6.83 Million | 34 Thousand |
Other Assets | 1000.00 | - | - | - | - | - |
Total Liabilities | 33.23 Million | - | 124.29 Million | 124.29 Million | 124.29 Million | 134.15 Million |
Total Current Liabilities | 14.53 Million | - | 97.27 Million | 97.27 Million | 97.27 Million | 96.41 Million |
Account Payables | 8.95 Million | - | 21.28 Million | 21.28 Million | 21.28 Million | 33.05 Million |
Tax Payables | 3.5 Million | - | 7.59 Million | 7.59 Million | - | 5.64 Million |
Short Term Debt | - | - | 43.88 Million | 43.88 Million | 41.42 Million | 43.03 Million |
Deferred Revenue | - | - | 8.4 Million | 8.4 Million | - | 4.31 Million |
Other Current Liabilities | 5.58 Million | - | 23.7 Million | 23.7 Million | 34.56 Million | 16 Million |
Total Non Current Liabilities | 18.69 Million | - | 27.01 Million | 27.01 Million | 27.01 Million | 37.73 Million |
Long-Term Debt | 14.75 Million | - | 13.19 Million | 13.19 Million | 23.19 Million | 22.31 Million |
Deferred Revenue Non Current | - | - | 10 Million | 10 Million | - | 11.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.94 Million | - | 1.17 Million | 11.17 Million | 3.82 Million | 1.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32 Million | 27.36 Million | 27.36 Million | 27.36 Million | 27.36 Million | 38.23 Million |
Stock Holders Equity | 32 Million | 27.36 Million | 27.76 Million | 27.76 Million | 27.76 Million | 38.95 Million |
Common Stock | 1.66 Million | - | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
Retained Earnings | -1.78 Million | - | -12.34 Million | -12.34 Million | -12.34 Million | - |
Accumulated other comprehensive income | - | 27.76 Million | -13.29 Million | -13.29 Million | -952 Thousand | -1.99 Million |
Common Stock Equity | 32 Million | 27.36 Million | 27.76 Million | 27.76 Million | 27.76 Million | 38.95 Million |
Capital Lease Obligation | - | - | 10 Million | 10 Million | 12.46 Million | 11.01 Million |
Total Investments | 1.87 Million | 12.79 Million | 3.55 Million | 3.55 Million | - | 4.31 Million |
Total Debt | 14.75 Million | - | 67.08 Million | 67.08 Million | 64.62 Million | 76.37 Million |
Net Debt | 14.66 Million | 6.39 Million | 60.68 Million | 60.68 Million | 58.22 Million | 68.2 Million |
3213
4076
ORA
6680
8818
3498