2CRSI S.A. (AL2SI.PA)
EUR 3.99
(-1.48%)
EUR 3.99
(-1.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 183.48 Million | 183.64 Million | 163.33 Million | 65.97 Million | 65.17 Million | 30.55 Million |
| Cost of Revenue | 187.13 Million | 178.09 Million | 154.26 Million | 72.06 Million | 60.55 Million | 29.63 Million |
| Gross Profit | -3.65 Million | 5.54 Million | 9.07 Million | -6.08 Million | 4.61 Million | 924 Thousand |
| Operating Expenses | 5.09 Million | 3.82 Million | 8.3 Million | 1.08 Million | 262 Thousand | -179 Thousand |
| Selling, General and Administrative Expenses | -6.46 Million | 5.5 Million | 6.89 Million | 17.67 Million | 89 Thousand | 19 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.56 Million | 1.67 Million | -1.41 Million | -1.08 Million | -173 Thousand | 198 Thousand |
| Cost and Expenses | 192.99 Million | 181.92 Million | 162.56 Million | 73.14 Million | 60.82 Million | 29.45 Million |
| Operating Income | -9.51 Million | 1.72 Million | 770 Thousand | -7.17 Million | 4.35 Million | 1.1 Million |
| Interest Expense | 2.46 Million | 3.68 Million | 2.49 Million | 1.73 Million | 1.26 Million | 518 Thousand |
| Income Tax Expense | 702 Thousand | -682 Thousand | -352 Thousand | -1.56 Million | -633 Thousand | 393 Thousand |
| Earnings before Tax | -12.14 Million | -1.77 Million | -4.67 Million | -7.23 Million | 3.05 Million | 1.03 Million |
| Net Income | -12.34 Million | -1.06 Million | -4.18 Million | -5.47 Million | 3.7 Million | 643 Thousand |
| Earnings Per Share Basic | -0.86 | -0.07 | -0.29 | -0.39 | 0.32 | 0.13 |
| Earnings Per Share Diluted | -0.86 | -0.07 | -0.29 | -0.39 | 0.32 | 0.13 |
| Weighted Average Shares Outstanding | 14.31 Million | 14.22 Million | 14.22 Million | 14.2 Million | 11.43 Million | 4.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.31 Million | 14.22 Million | 14.22 Million | 14.2 Million | 11.43 Million | 4.99 Million |
| Gross Margin | -0.02 | 0.03 | 0.06 | -0.09 | 0.07 | 0.03 |
| EBIT Margin | -0.02 | 0.04 | 0.04 | -0.05 | 0.09 | 0.05 |
| Profit Margin | -0.07 | -0.01 | -0.03 | -0.08 | 0.06 | 0.02 |
| EBITDA | -4.03 Million | 7.83 Million | 3.05 Million | -1.79 Million | 6.03 Million | 2.1 Million |
| Earnings Before Tax Margin | -0.05 | 0.01 | 0.00 | -0.11 | 0.07 | 0.04 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5600.00 | 5600.00 | 87.89 Million | 183.48 Million | 43.94 Thousand | 95.58 Million |
| Cost of Revenue | 2600.00 | 2600.00 | 90.62 Million | 187.13 Million | 33.53 Thousand | 96.5 Million |
| Gross Profit | 3000.00 | 3000.00 | -2.73 Million | -3.65 Million | 10.4 Thousand | -917 Thousand |
| Operating Expenses | 5350.00 | 5350.00 | 5.98 Million | 5.09 Million | 15.09 Thousand | -890 Thousand |
| Selling, General and Administrative Expenses | 3550.00 | 3550.00 | 10.18 Thousand | - | 10.18 Thousand | 9450.00 |
| Research and Development Expenses | - | - | 249.50 | - | 249.50 | - |
| Other Expenses | 1900.00 | - | -5.98 Million | -4.27 Million | - | 890 Thousand |
| Cost and Expenses | 7950.00 | 7950.00 | 96.61 Million | 192.22 Million | 48.63 Thousand | 95.61 Million |
| Operating Income | -2400.00 | -2400.00 | -8.72 Million | -8.74 Million | -2220.00 | -27 Thousand |
| Interest Expense | - | - | - | 2.46 Million | - | 2.96 Million |
| Income Tax Expense | - | - | 705 Thousand | 524 Thousand | 401.00 | -181 Thousand |
| Earnings before Tax | -900.00 | -900.00 | -11.35 Million | -12.32 Million | -5622.00 | -967 Thousand |
| Net Income | -900.00 | -900.00 | -11.95 Million | -12.34 Million | -5972.50 | -395 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.84 | - | -0.00 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.84 | - | -0.00 | -0.03 |
| Weighted Average Shares Outstanding | 14.31 Million | 14.31 Million | 14.31 Million | 14.31 Million | 14.34 Million | 14.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.31 Million | 14.31 Million | 14.31 Million | 14.31 Million | 14.34 Million | 14.38 Million |
| Gross Margin | 0.54 | 0.54 | -0.03 | -0.02 | 0.24 | -0.01 |
| EBIT Margin | -0.32 | -0.32 | -0.07 | - | -0.03 | 0.03 |
| Profit Margin | -0.16 | -0.16 | -0.14 | -0.07 | -0.14 | -0.00 |
| EBITDA | -1801.75 | -1801.75 | -5.77 Million | - | -1476.50 | 2.85 Million |
| Earnings Before Tax Margin | -0.43 | -0.43 | -0.10 | -0.05 | -0.05 | -0.00 |
3213
4076
ORA
6680
8818
3498