JPY 12090.0
(-5.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 77.54 Billion | 43.78 Billion | 30.43 Billion | 15.04 Billion | 8.44 Billion | 6.94 Billion |
Total Current Assets | 67.06 Billion | 37.35 Billion | 25.75 Billion | 10.7 Billion | 7.12 Billion | 170 Million |
Cash And Short Term Investments | 11.69 Billion | 5.89 Billion | 5.39 Billion | 3.6 Billion | 2.33 Billion | 170 Million |
Cash and Cash Equivalents | 11.06 Billion | 5.89 Billion | 5.39 Billion | 3.6 Billion | 2.17 Billion | 572.67 Million |
Short Term Investments | 632 Million | -11.2 Million | -10.89 Million | -13.62 Million | 156.22 Million | 170 Million |
Net Receivables | 1.18 Billion | 1.45 Billion | 1.14 Billion | 1.52 Billion | 576.39 Million | 132.96 Million |
Inventory | 48.67 Billion | 29.41 Billion | 18.7 Billion | 5.14 Billion | 3.92 Billion | 4.07 Billion |
Other Current Assets | 5.51 Billion | 588.9 Million | 519.42 Million | 434.73 Million | 291.68 Million | 841.61 Million |
Total Non-Current Assets | 10.48 Billion | 6.42 Billion | 4.67 Billion | 4.33 Billion | 1.31 Billion | 1.14 Billion |
Net PPE | 4.48 Billion | 2.38 Billion | 3.23 Billion | 3.27 Billion | 774.19 Million | 947.17 Million |
Good Will And Intangible Assets | 778 Million | 78.71 Million | 74.32 Million | 76.72 Million | 21.51 Million | 19.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 778 Million | 78.71 Million | 74.32 Million | 76.72 Million | 21.51 Million | - |
Long-Term Investments | 4.65 Billion | 1.66 Billion | 342.07 Million | 137.19 Million | -80.66 Million | 400 Thousand |
Tax Assets | 548.53 Million | 425.41 Million | 290.16 Million | 274.27 Million | 91.39 Million | 2.87 Million |
Other Non Current Assets | 9.46 Million | 1.87 Billion | 734.79 Million | 570.78 Million | 508.83 Million | 179.02 Million |
Other Assets | - | 4000.00 | 3000.00 | 2000.00 | 3000.00 | 5.62 Billion |
Total Liabilities | 49.81 Billion | 32.09 Billion | 21.07 Billion | 10.13 Billion | 4.56 Billion | 5.38 Billion |
Total Current Liabilities | 22.13 Billion | 16.16 Billion | 13.88 Billion | 4.13 Billion | 2.59 Billion | 1.75 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 1.39 Billion | 613.37 Million | 405.27 Million | 46.89 Million | 175.34 Million |
Short Term Debt | 16.18 Billion | 13.02 Billion | 11.87 Billion | 2.72 Billion | 2.05 Billion | 863.77 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.94 Billion | 3.14 Billion | 2.01 Billion | 1.41 Billion | 539.71 Million | 887.85 Million |
Total Non Current Liabilities | 27.68 Billion | 15.93 Billion | 7.18 Billion | 5.99 Billion | 1.97 Billion | 3.63 Billion |
Long-Term Debt | 25.59 Billion | 15.26 Billion | 6.53 Billion | 4.77 Billion | 1.92 Billion | 3.46 Billion |
Deferred Revenue Non Current | 66.27 Million | 177.19 Million | 215.69 Million | 465.75 Million | -1.69 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 842.33 Million | 136.06 Million | 90.71 Million | 351.43 Million | 52.71 Million | 168.66 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.73 Billion | 11.68 Billion | 9.36 Billion | 4.9 Billion | 3.87 Billion | 1.55 Billion |
Stock Holders Equity | 27.03 Billion | 11.18 Billion | 9.27 Billion | 4.87 Billion | 3.87 Billion | 1.55 Billion |
Common Stock | 9.28 Billion | 3.54 Billion | 3.51 Billion | 1.64 Billion | 1.58 Billion | 408.51 Million |
Retained Earnings | 8.67 Billion | 4.14 Billion | 2.52 Billion | 1.64 Billion | 914.12 Million | 834.71 Million |
Accumulated other comprehensive income | -93 Million | 77.82 Million | 59.42 Million | 44.41 Million | 9.68 Million | - |
Common Stock Equity | 27.03 Billion | 11.18 Billion | 9.27 Billion | 4.87 Billion | 3.87 Billion | 1.55 Billion |
Capital Lease Obligation | 110 Million | 182.72 Million | 219.23 Million | 193.25 Million | 38.71 Million | 23.19 Million |
Total Investments | 5.29 Billion | 1.65 Billion | 331.18 Million | 123.56 Million | 75.56 Million | 170 Million |
Total Debt | 41.77 Billion | 28.28 Billion | 18.4 Billion | 7.5 Billion | 3.97 Billion | 4.35 Billion |
Net Debt | 30.71 Billion | 22.38 Billion | 13.01 Billion | 3.89 Billion | 1.79 Billion | 3.78 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 77.54 Billion | 67.59 Billion | 55.81 Billion | 45.03 Billion | 43.78 Billion | 43.78 Billion |
Total Current Assets | 67.06 Billion | 60.28 Billion | 49.61 Billion | 39.07 Billion | 37.35 Billion | 37.35 Billion |
Cash And Short Term Investments | 11.69 Billion | 4.29 Billion | 6.95 Billion | 6.72 Billion | 5.89 Billion | 5.89 Billion |
Cash and Cash Equivalents | 11.06 Billion | 4.29 Billion | 6.95 Billion | 6.72 Billion | 5.89 Billion | 5.89 Billion |
Short Term Investments | 632 Million | 811 Million | 85 Million | 5 Million | -11.2 Million | -11.2 Million |
Net Receivables | 1.18 Billion | 7.11 Billion | 3.33 Billion | 1.5 Billion | 1.45 Billion | 1.45 Billion |
Inventory | 48.67 Billion | 44.63 Billion | 37.86 Billion | 29.83 Billion | 29.41 Billion | 29.41 Billion |
Other Current Assets | 5.51 Billion | 4.23 Billion | 1.45 Billion | 1.01 Billion | 588.9 Million | 588.9 Million |
Total Non-Current Assets | 10.48 Billion | 7.3 Billion | 6.2 Billion | 5.96 Billion | 6.42 Billion | 6.42 Billion |
Net PPE | 4.48 Billion | 3.65 Billion | 2.97 Billion | 2.83 Billion | 2.38 Billion | 2.38 Billion |
Good Will And Intangible Assets | 778 Million | 610.44 Million | 582.48 Million | 418 Million | 78.71 Million | 78.71 Million |
Good Will | - | 446 Thousand | 489 Thousand | 5000.00 | - | - |
Intangible Assets | 778 Million | 610 Million | 582 Million | 418 Million | 78.71 Million | 78.71 Million |
Long-Term Investments | 4.65 Billion | 3.03 Billion | 2.63 Billion | 2.7 Billion | 1.66 Billion | 1.66 Billion |
Tax Assets | 548.53 Million | -3.03 Billion | -2.63 Billion | -2.7 Billion | 425.41 Million | 425.41 Million |
Other Non Current Assets | 9.46 Million | 3.04 Billion | 2.64 Billion | 2.71 Billion | 1.87 Billion | 1.87 Billion |
Other Assets | - | - | 2000.00 | 2000.00 | 4000.00 | 4000.00 |
Total Liabilities | 49.81 Billion | 42.22 Billion | 32.43 Billion | 33.74 Billion | 32.09 Billion | 32.09 Billion |
Total Current Liabilities | 22.13 Billion | 24.89 Billion | 20.61 Billion | 16.54 Billion | 16.16 Billion | 16.16 Billion |
Account Payables | - | - | - | - | - | 1 Million |
Tax Payables | - | 830.48 Million | 616.7 Million | 543.03 Million | 1.39 Billion | 1.39 Billion |
Short Term Debt | 16.18 Billion | 20.86 Billion | 17.12 Billion | 13.68 Billion | 13.02 Billion | 13.02 Billion |
Deferred Revenue | - | - | - | - | - | -1 Million |
Other Current Liabilities | 5.94 Billion | 4.02 Billion | 3.49 Billion | 2.85 Billion | 3.14 Billion | 3.14 Billion |
Total Non Current Liabilities | 27.68 Billion | 17.32 Billion | 11.82 Billion | 17.2 Billion | 15.93 Billion | 15.93 Billion |
Long-Term Debt | 25.59 Billion | 16.9 Billion | 11.34 Billion | 16.72 Billion | 15.26 Billion | 15.26 Billion |
Deferred Revenue Non Current | 66.27 Million | - | - | - | 177.19 Million | 177.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 842.33 Million | 422.24 Million | 473.11 Million | 480.47 Million | 136.06 Million | 136.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.73 Billion | 25.37 Billion | 23.38 Billion | 11.29 Billion | 11.68 Billion | 11.68 Billion |
Stock Holders Equity | 27.03 Billion | 24.84 Billion | 22.97 Billion | 10.95 Billion | 11.18 Billion | 11.18 Billion |
Common Stock | 9.28 Billion | 9.18 Billion | 9.02 Billion | 3.54 Billion | 3.54 Billion | 3.54 Billion |
Retained Earnings | 8.67 Billion | 6.28 Billion | 4.94 Billion | 3.87 Billion | 4.14 Billion | 4.14 Billion |
Accumulated other comprehensive income | -93 Million | 310.52 Million | 108 Million | 102 Million | 77.82 Million | 79 Million |
Common Stock Equity | 27.03 Billion | 24.84 Billion | 22.97 Billion | 10.95 Billion | 11.18 Billion | 11.18 Billion |
Capital Lease Obligation | 110 Million | - | - | - | 182.72 Million | 182.72 Million |
Total Investments | 5.29 Billion | 3.03 Billion | 2.63 Billion | 2.7 Billion | 1.65 Billion | 1.65 Billion |
Total Debt | 41.77 Billion | 37.77 Billion | 28.47 Billion | 30.41 Billion | 28.28 Billion | 28.28 Billion |
Net Debt | 30.71 Billion | 33.47 Billion | 21.51 Billion | 23.68 Billion | 22.38 Billion | 22.38 Billion |
AL2SI
3213
4076
CLCFF
6680
8818