FreeBit Co., Ltd. (3843.T)
JPY 1427.0
(-0.49%)
JPY 1427.0
(-0.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 53.03 Billion | 46.77 Billion | 43.07 Billion | 52 Billion | 55.29 Billion | 50.36 Billion |
| Cost of Revenue | 37.65 Billion | 33.44 Billion | 30.66 Billion | 36.56 Billion | 38.47 Billion | 35.21 Billion |
| Gross Profit | 15.38 Billion | 13.32 Billion | 12.4 Billion | 15.44 Billion | 16.81 Billion | 15.15 Billion |
| Operating Expenses | 9.48 Billion | 9.31 Billion | 9.24 Billion | 12.04 Billion | 14.22 Billion | 12.17 Billion |
| Selling, General and Administrative Expenses | 9.37 Billion | 9.28 Billion | 9.2 Billion | 11.77 Billion | 13.31 Billion | 11.4 Billion |
| Research and Development Expenses | 105.61 Million | 76 Million | 35 Million | 42 Million | 9 Million | 9 Million |
| Other Expenses | - | -151.86 Million | -188.17 Million | 45.06 Million | 47.77 Million | -30.79 Million |
| Cost and Expenses | 47.14 Billion | 42.76 Billion | 39.91 Billion | 48.6 Billion | 52.7 Billion | 47.38 Billion |
| Operating Income | 5.88 Billion | 4 Billion | 3.16 Billion | 3.4 Billion | 2.58 Billion | 2.98 Billion |
| Interest Expense | 99.39 Million | 113.71 Million | 103.66 Million | 140.77 Million | 165.47 Million | 131.45 Million |
| Income Tax Expense | 1.28 Billion | 861.85 Million | 999.85 Million | 1.22 Billion | 1.34 Billion | 1.39 Billion |
| Earnings before Tax | 5.87 Billion | 3.44 Billion | 2.67 Billion | 3.68 Billion | 1.25 Billion | 2.15 Billion |
| Net Income | 3.56 Billion | 1.79 Billion | 827.85 Million | 1.58 Billion | -619.35 Million | 279.33 Million |
| Earnings Per Share Basic | 176.74 | 95.07 | 41.86 | 74.06 | -27.93 | 12.59 |
| Earnings Per Share Diluted | 176.74 | 94.31 | 41.65 | 74.06 | -27.93 | 12.57 |
| Weighted Average Shares Outstanding | 20.17 Million | 18.84 Million | 19.77 Million | 21.42 Million | 22.17 Million | 22.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.17 Million | 19 Million | 19.87 Million | 21.42 Million | 22.17 Million | 22.22 Million |
| Gross Margin | 0.29 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 |
| EBIT Margin | 0.13 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 |
| Profit Margin | 0.07 | 0.04 | 0.02 | 0.03 | -0.01 | 0.01 |
| EBITDA | 6.74 Billion | 4.48 Billion | 3.83 Billion | 5.54 Billion | 4.37 Billion | 4.67 Billion |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.07 | 0.07 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.29 Billion | 13.04 Billion | 53.03 Billion | 12.91 Billion | 13.03 Billion | 14.04 Billion |
| Cost of Revenue | 9.34 Billion | 9.31 Billion | 37.66 Billion | 9.06 Billion | 9.36 Billion | 9.91 Billion |
| Gross Profit | 3.94 Billion | 3.73 Billion | 15.37 Billion | 3.85 Billion | 3.66 Billion | 4.12 Billion |
| Operating Expenses | 2.48 Billion | 2.51 Billion | 9.48 Billion | 2.25 Billion | 2.26 Billion | 2.45 Billion |
| Selling, General and Administrative Expenses | 2.48 Billion | 2.5 Billion | - | 2.22 Billion | 2.22 Billion | 2.45 Billion |
| Research and Development Expenses | - | 9.35 Million | - | 36.16 Million | 33.23 Million | 26.86 Million |
| Other Expenses | - | 15.42 Million | 8.44 Million | 15.93 Million | -1.61 Million | -21.3 Million |
| Cost and Expenses | 11.82 Billion | 11.82 Billion | 47.14 Billion | 11.32 Billion | 11.62 Billion | 12.37 Billion |
| Operating Income | 1.46 Billion | 1.21 Billion | 5.88 Billion | 1.59 Billion | 1.4 Billion | 1.66 Billion |
| Interest Expense | 23.58 Million | 22.6 Million | 99.39 Million | 22.67 Million | 24.38 Million | 29.74 Million |
| Income Tax Expense | 403.84 Million | 104.46 Million | 1.28 Billion | 417.99 Million | 321.13 Million | 441.26 Million |
| Earnings before Tax | 1.45 Billion | 1.04 Billion | 5.87 Billion | 1.55 Billion | 1.64 Billion | 1.62 Billion |
| Net Income | 813.93 Million | 697.2 Million | 3.56 Billion | 887.9 Million | 1.11 Billion | 863.49 Million |
| Earnings Per Share Basic | 40.75 | 34.91 | - | 44.46 | 55.96 | 43.26 |
| Earnings Per Share Diluted | 40.31 | 34.53 | - | 44.00 | 55.40 | 42.80 |
| Weighted Average Shares Outstanding | 19.97 Million | 19.97 Million | 19.96 Million | 19.97 Million | 19.96 Million | 19.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.19 Million | 20.18 Million | 20.17 Million | 20.17 Million | 20.16 Million | 20.17 Million |
| Gross Margin | 0.30 | 0.29 | 0.29 | 0.30 | 0.28 | 0.29 |
| EBIT Margin | 0.12 | 0.11 | - | 0.14 | 0.11 | 0.12 |
| Profit Margin | 0.06 | 0.05 | 0.07 | 0.07 | 0.09 | 0.06 |
| EBITDA | 1.63 Billion | 1.4 Billion | - | 1.8 Billion | 1.41 Billion | 1.65 Billion |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.11 | 0.12 | 0.11 | 0.12 |
WINSOMTX
DIVSHKT
CIFRW
GLDS
PHRZF
VIVE