Vivesto AB (VIVE.ST)
SEK 0.27
(-1.45%)
SEK 0.27
(-1.45%)
| Breakdown | 2022 | 2021 | 2020 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Million | 26.19 Million | 201.84 Million | 201.84 Million | 1.98 Million | 3.16 Million |
| Cost of Revenue | 11.67 Million | 44.12 Million | -14 Million | -14 Million | -3.81 Million | -4.75 Million |
| Gross Profit | -10.65 Million | -17.93 Million | 215.84 Million | 215.84 Million | 5.79 Million | 7.92 Million |
| Operating Expenses | 355.71 Million | 113.59 Million | 246.25 Million | 246.25 Million | 125.92 Million | 111.64 Million |
| Selling, General and Administrative Expenses | - | 79.43 Million | 184.71 Million | - | 69.68 Million | 60.23 Million |
| Research and Development Expenses | - | - | 88.58 Million | - | 57.03 Million | - |
| Other Expenses | 355.71 Million | 34.15 Million | - | 246.25 Million | 83.41 Million | 51.56 Million |
| Cost and Expenses | 367.38 Million | 157.71 Million | 232.25 Million | 232.25 Million | 122.11 Million | 106.89 Million |
| Operating Income | -356.71 Million | -128.64 Million | -30.08 Million | -30.08 Million | -120.13 Million | -103.72 Million |
| Interest Expense | 495 Thousand | 6.3 Million | 10.88 Million | 10.88 Million | 18.07 Million | 14.39 Million |
| Income Tax Expense | 10.31 Million | 6.22 Million | -32.82 Million | -32.82 Million | 32.82 Million | -6000.00 |
| Earnings before Tax | -356.71 Million | -132.72 Million | -43.35 Million | -43.35 Million | -138.19 Million | -118.01 Million |
| Net Income | -367.03 Million | -138.94 Million | -10.53 Million | -10.53 Million | -171.02 Million | -118 Million |
| Earnings Per Share Basic | -0.74 | -0.31 | -0.02 | -0.03 | -0.58 | -0.47 |
| Earnings Per Share Diluted | -0.74 | -0.31 | -0.02 | -0.03 | -0.58 | -0.47 |
| Weighted Average Shares Outstanding | 493.2 Million | 448.37 Million | 448.37 Million | 398.39 Million | 293.54 Million | 252.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 493.2 Million | 448.37 Million | 465.1 Million | 398.39 Million | 293.54 Million | 252.29 Million |
| Gross Margin | -10.50 | -0.68 | 1.07 | 1.07 | 2.93 | 2.50 |
| EBIT Margin | -88.43 | -3.73 | -0.06 | -0.06 | -57.34 | -31.19 |
| Profit Margin | -361.61 | -5.30 | -0.05 | -0.05 | -86.37 | -37.24 |
| EBITDA | -89.75 Million | -97.62 Million | -11.49 Million | -11.49 Million | -113.52 Million | -98.82 Million |
| Earnings Before Tax Margin | -351.45 | -4.91 | -0.15 | -0.15 | -60.67 | -32.73 |
| Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 1.01 Million | 1.01 Million | - |
| Cost of Revenue | - | - | 9.79 Million | 11.67 Million | 886 Thousand | 983 Thousand |
| Gross Profit | - | - | -9.79 Million | -10.65 Million | 129 Thousand | -983 Thousand |
| Operating Expenses | 28.86 Million | 21.53 Million | 222.61 Million | 355.71 Million | 71.5 Million | 35.74 Million |
| Selling, General and Administrative Expenses | - | - | - | - | 14.07 Million | 19.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.53 Million | 222.61 Million | 355.71 Million | 57.42 Million | 16.56 Million |
| Cost and Expenses | 28.86 Million | 21.53 Million | 232.4 Million | 367.38 Million | 72.38 Million | 36.72 Million |
| Operating Income | -28.84 Million | -21.53 Million | -222.74 Million | -356.71 Million | -71.37 Million | -36.32 Million |
| Interest Expense | 113 Thousand | 164 Thousand | -2.42 Million | 495 Thousand | 95 Thousand | 121 Thousand |
| Income Tax Expense | 782 Thousand | -1.27 Million | -2.68 Million | 10.31 Million | 249 Thousand | 1.84 Million |
| Earnings before Tax | -28.17 Million | -20.42 Million | -220.06 Million | -356.71 Million | -71.68 Million | -38.51 Million |
| Net Income | -28.17 Million | -19.15 Million | -217.38 Million | -367.03 Million | -71.93 Million | -40.35 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.44 | - | -0.14 | -0.08 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.44 | - | -0.14 | -0.08 |
| Weighted Average Shares Outstanding | 517.39 Million | 538.04 Million | 493.2 Million | 493.2 Million | 517.39 Million | 517.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.39 Million | 538.04 Million | 493.2 Million | 493.2 Million | 517.39 Million | 517.39 Million |
| Gross Margin | - | - | - | -10.50 | 0.13 | - |
| EBIT Margin | - | - | - | - | -20.18 | - |
| Profit Margin | - | - | - | -361.61 | -70.87 | - |
| EBITDA | -24.38 Million | -17.63 Million | -22.71 Million | - | -20.48 Million | -29.29 Million |
| Earnings Before Tax Margin | - | - | - | -351.45 | -70.32 | - |
3843
WINSOMTX
DIVSHKT
IDX
GLDS
PHRZF