Divyashakti Granites Limited (DIVSHKT.BO)
INR 78.0
(2.27%)
INR 78.0
(2.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 697.71 Million | 755.31 Million | 635.67 Million | 566.16 Million | 601.27 Million | 334.03 Million |
| Cost of Revenue | 621.62 Million | 522.35 Million | 401.68 Million | 366.18 Million | 468.11 Million | 221.75 Million |
| Gross Profit | 76.09 Million | 232.96 Million | 233.99 Million | 199.97 Million | 133.16 Million | 112.28 Million |
| Operating Expenses | 71.42 Million | 201.89 Million | 174.08 Million | 94.41 Million | 104.58 Million | 83.46 Million |
| Selling, General and Administrative Expenses | 22 Million | 69.69 Million | 29.59 Million | 26.14 Million | 30.2 Million | 19.24 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 49.42 Million | 79.91 Million | 34.74 Million | 4.82 Million | 44.09 Thousand | 14.47 Thousand |
| Cost and Expenses | 693.04 Million | 724.24 Million | 575.77 Million | 460.59 Million | 572.69 Million | 305.21 Million |
| Operating Income | 4.66 Million | 37.68 Million | 64.33 Million | 93.8 Million | 28.72 Million | 28.92 Million |
| Interest Expense | 1.55 Million | 861 Thousand | 13 Thousand | 85 Thousand | 161.57 Thousand | 107.19 Thousand |
| Income Tax Expense | 9.06 Million | 31.84 Million | 23.16 Million | 21.5 Million | 24.69 Million | 16.69 Million |
| Earnings before Tax | 32.26 Million | 110.12 Million | 94.63 Million | 84.5 Million | 99.43 Million | 68.17 Million |
| Net Income | 23.2 Million | 78.27 Million | 71.49 Million | 63 Million | 74.73 Million | 51.48 Million |
| Earnings Per Share Basic | 2.26 | 7.62 | 6.96 | 6.14 | 7.28 | 5.01 |
| Earnings Per Share Diluted | 2.26 | 7.62 | 6.96 | 6.14 | 7.28 | 5.01 |
| Weighted Average Shares Outstanding | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.27 Million |
| Gross Margin | 0.11 | 0.31 | 0.37 | 0.35 | 0.22 | 0.34 |
| EBIT Margin | 0.08 | 0.18 | 0.19 | 0.21 | 0.20 | 0.25 |
| Profit Margin | 0.03 | 0.10 | 0.11 | 0.11 | 0.12 | 0.15 |
| EBITDA | 58.15 Million | 136.22 Million | 119.18 Million | 108.78 Million | 123.4 Million | 85.65 Million |
| Earnings Before Tax Margin | 0.01 | 0.05 | 0.10 | 0.17 | 0.05 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 107.28 Million | 697.71 Million | 161.54 Million | 184.58 Million | 198.18 Million | 153.4 Million |
| Cost of Revenue | 98.63 Million | 621.62 Million | 145.58 Million | 139.78 Million | 163.13 Million | 138.47 Million |
| Gross Profit | 8.64 Million | 76.09 Million | 15.95 Million | 44.8 Million | 35.04 Million | 14.92 Million |
| Operating Expenses | 13.4 Million | 71.42 Million | 17.2 Million | 42.51 Million | 33.62 Million | 12.64 Million |
| Selling, General and Administrative Expenses | 13.4 Million | - | 17.2 Million | 24.5 Million | 16.85 Million | 12.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.35 Million | 28.59 Million | 6.32 Million | 4.84 Million | 15.21 Million | 2.21 Million |
| Cost and Expenses | 112.03 Million | 693.04 Million | 162.78 Million | 182.3 Million | 196.75 Million | 151.11 Million |
| Operating Income | -4.75 Million | 4.66 Million | -1.24 Million | 2.28 Million | 1.42 Million | 2.28 Million |
| Interest Expense | 608 Thousand | 995 Thousand | 217 Thousand | 309 Thousand | 238 Thousand | 231 Thousand |
| Income Tax Expense | 522 Thousand | 9.06 Million | -85 Thousand | 2.19 Million | 5.79 Million | 1.16 Million |
| Earnings before Tax | 2.99 Million | 32.26 Million | 4.65 Million | 6.81 Million | 16.4 Million | 4.26 Million |
| Net Income | 2.47 Million | 23.2 Million | 4.86 Million | 4.62 Million | 10.6 Million | 3.1 Million |
| Earnings Per Share Basic | 0.24 | - | 0.46 | 0.45 | 1.03 | 0.30 |
| Earnings Per Share Diluted | 0.24 | - | 0.46 | 0.45 | 1.03 | 0.30 |
| Weighted Average Shares Outstanding | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million | 10.26 Million |
| Gross Margin | 0.08 | 0.11 | 0.10 | 0.24 | 0.18 | 0.10 |
| EBIT Margin | 0.01 | - | 0.03 | 0.07 | 0.11 | 0.05 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 |
| EBITDA | 1.29 Million | - | 4.75 Million | 13.26 Million | 22.77 Million | 8.35 Million |
| Earnings Before Tax Margin | -0.04 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 |
CIFRW
WY
IC2
VIVE
3843
WINSOMTX