JPY 2648.5
(3.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 276.08 Billion | 252.7 Billion | 226.33 Billion | 213 Billion | 204.47 Billion | 192.43 Billion |
Cost of Revenue | 212.21 Billion | 194.8 Billion | 174.7 Billion | 172.71 Billion | 171.88 Billion | 163.45 Billion |
Gross Profit | 63.86 Billion | 57.9 Billion | 51.62 Billion | 40.28 Billion | 32.59 Billion | 28.97 Billion |
Operating Expenses | 34.75 Billion | 30.68 Billion | 28.08 Billion | 26.03 Billion | 24.36 Billion | 22.95 Billion |
Selling, General and Administrative Expenses | 34.75 Billion | 30.89 Billion | 27.96 Billion | 25.49 Billion | 24.07 Billion | 22.65 Billion |
Research and Development Expenses | 636 Million | 546 Million | 506 Million | 472 Million | 438 Million | 446 Million |
Other Expenses | -636 Million | - | 112.23 Million | 543.56 Million | 292.49 Million | 299.67 Million |
Cost and Expenses | 246.96 Billion | 225.48 Billion | 202.78 Billion | 198.75 Billion | 196.24 Billion | 186.4 Billion |
Operating Income | 29.11 Billion | 27.22 Billion | 23.54 Billion | 14.24 Billion | 8.22 Billion | 6.02 Billion |
Interest Expense | 649 Million | 552 Million | 556.07 Million | 581.48 Million | 610.37 Million | 431.76 Million |
Income Tax Expense | 8.95 Billion | 8.33 Billion | 8.36 Billion | 4.23 Billion | 2.96 Billion | 2.14 Billion |
Earnings before Tax | 29.39 Billion | 27.3 Billion | 24.16 Billion | 14.03 Billion | 7.15 Billion | 5.84 Billion |
Net Income | 19.83 Billion | 18.85 Billion | 15.67 Billion | 9.71 Billion | 4 Billion | 3.52 Billion |
Earnings Per Share Basic | 111.81 | 104.26 | 86.78 | 53.84 | 22.22 | 19.53 |
Earnings Per Share Diluted | 111.23 | 103.75 | 86.37 | 53.57 | 22.12 | 19.45 |
Weighted Average Shares Outstanding | 177.36 Million | 180.68 Million | 180.59 Million | 180.39 Million | 180.32 Million | 180.28 Million |
Weighted Average Shares Outstanding (Diluted) | 178.29 Million | 181.57 Million | 181.45 Million | 181.29 Million | 181.12 Million | 180.99 Million |
Gross Margin | 0.23 | 0.23 | 0.23 | 0.19 | 0.16 | 0.15 |
EBIT Margin | 0.21 | 0.22 | 0.23 | 0.20 | 0.18 | 0.11 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.05 | 0.02 | 0.02 |
EBITDA | 59.34 Billion | 56.86 Billion | 55.49 Billion | 42.99 Billion | 36.26 Billion | 21.9 Billion |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.10 | 0.07 | 0.04 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 72.01 Billion | 276.08 Billion | 74.98 Billion | 72.9 Billion | 66.77 Billion | 61.42 Billion |
Cost of Revenue | 57.88 Billion | 212.21 Billion | 57.06 Billion | 56.13 Billion | 51.38 Billion | 47.62 Billion |
Gross Profit | 14.13 Billion | 63.86 Billion | 17.91 Billion | 16.76 Billion | 15.38 Billion | 13.8 Billion |
Operating Expenses | 9.64 Billion | 34.75 Billion | 9.13 Billion | 8.56 Billion | 8.31 Billion | 8.79 Billion |
Selling, General and Administrative Expenses | 9.64 Billion | - | 9.13 Billion | 8.58 Billion | 8.24 Billion | 8.79 Billion |
Research and Development Expenses | - | - | 158 Million | 225 Million | 105 Million | 148 Million |
Other Expenses | 10 Million | - | - | - | - | - |
Cost and Expenses | 67.52 Billion | 246.96 Billion | 66.2 Billion | 64.7 Billion | 59.7 Billion | 56.41 Billion |
Operating Income | 4.49 Billion | 29.11 Billion | 8.78 Billion | 8.2 Billion | 7.07 Billion | 5 Billion |
Interest Expense | 210 Million | 649 Million | 401 Million | 1 Billion | 157 Million | 170 Million |
Income Tax Expense | 1.65 Billion | 8.95 Billion | 2.45 Billion | 2.36 Billion | 2.32 Billion | 1.82 Billion |
Earnings before Tax | 5.2 Billion | 29.39 Billion | 9.33 Billion | 7.09 Billion | 7.07 Billion | 5.48 Billion |
Net Income | 3.32 Billion | 19.83 Billion | 6.85 Billion | 4.65 Billion | 4.73 Billion | 3.58 Billion |
Earnings Per Share Basic | 18.78 | - | 38.71 | 26.34 | 26.80 | 20.01 |
Earnings Per Share Diluted | 18.69 | - | 38.50 | 26.20 | 26.66 | 19.91 |
Weighted Average Shares Outstanding | 176.86 Million | 177.36 Million | 177.72 Million | 176.81 Million | 176.81 Million | 179.02 Million |
Weighted Average Shares Outstanding (Diluted) | 177.74 Million | 178.29 Million | 177.74 Million | 177.74 Million | 177.74 Million | 179.93 Million |
Gross Margin | 0.20 | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 |
EBIT Margin | 0.17 | - | 0.22 | 0.21 | 0.22 | 0.21 |
Profit Margin | 0.05 | 0.07 | 0.09 | 0.06 | 0.07 | 0.06 |
EBITDA | 12.09 Billion | - | 16.14 Billion | 15.42 Billion | 14.54 Billion | 12.93 Billion |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.12 | 0.11 | 0.11 | 0.08 |
CYSM
POLI
6833
STRM
MTSFY
LGHL