USD 3.45
(-5.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22.59 Million | 24.88 Million | 17.37 Million | 11.34 Million | 20.74 Million | 22.36 Million |
Cost of Revenue | 11.05 Million | 13.39 Million | 8.57 Million | 5.68 Million | 7.48 Million | 8.13 Million |
Gross Profit | 11.54 Million | 11.49 Million | 8.8 Million | 5.65 Million | 13.26 Million | 14.22 Million |
Operating Expenses | 31.19 Million | 22.32 Million | 19.56 Million | 11.49 Million | 14.54 Million | 15.84 Million |
Selling, General and Administrative Expenses | 14.71 Million | 16.13 Million | 11.93 Million | 8.56 Million | 10.19 Million | 11.58 Million |
Research and Development Expenses | 8.16 Million | 6.04 Million | 4.78 Million | 2.93 Million | 3.55 Million | 4.26 Million |
Other Expenses | 8.31 Million | 149 Thousand | 2.85 Million | -62 Thousand | 789 Thousand | -179 Thousand |
Cost and Expenses | 42.24 Million | 35.72 Million | 28.14 Million | 17.18 Million | 22.02 Million | 23.98 Million |
Operating Income | -19.64 Million | -10.83 Million | -10.76 Million | -5.84 Million | -1.52 Million | -5.3 Million |
Interest Expense | 1.07 Million | 749 Thousand | 236 Thousand | 51 Thousand | 309 Thousand | 384 Thousand |
Income Tax Expense | -46 Thousand | 71 Thousand | 109 Thousand | -1.26 Million | 22 Thousand | -179 Thousand |
Earnings before Tax | -18.74 Million | -11.3 Million | -6.8 Million | -6.05 Million | -2.84 Million | -5.86 Million |
Net Income | -18.69 Million | -11.37 Million | -6.91 Million | -4.79 Million | -2.86 Million | -5.86 Million |
Earnings Per Share Basic | -4.96 | -0.23 | -0.16 | -0.16 | -0.13 | -0.30 |
Earnings Per Share Diluted | -4.96 | -0.23 | -0.16 | -0.16 | -0.13 | -0.30 |
Weighted Average Shares Outstanding | 3.76 Million | 49.32 Million | 42.81 Million | 30.15 Million | 22.73 Million | 19.54 Million |
Weighted Average Shares Outstanding (Diluted) | 3.76 Million | 49.32 Million | 42.81 Million | 30.15 Million | 22.73 Million | 19.54 Million |
Gross Margin | 0.51 | 0.46 | 0.51 | 0.50 | 0.64 | 0.64 |
EBIT Margin | -0.57 | -0.25 | -0.33 | -0.32 | 0.03 | 0.03 |
Profit Margin | -0.83 | -0.46 | -0.40 | -0.42 | -0.14 | -0.26 |
EBITDA | -12.81 Million | -6.24 Million | -2.92 Million | -4.79 Million | -4.99 Million | -2.93 Million |
Earnings Before Tax Margin | -0.87 | -0.44 | -0.62 | -0.51 | -0.07 | -0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.47 Million | 4.33 Million | 22.59 Million | 5.36 Million | 6.13 Million | 5.77 Million |
Cost of Revenue | 2.37 Million | 2.09 Million | 11.45 Million | 2.43 Million | 2.87 Million | 2.94 Million |
Gross Profit | 2.09 Million | 2.23 Million | 11.13 Million | 2.92 Million | 3.25 Million | 2.82 Million |
Operating Expenses | 4.31 Million | 3.72 Million | 19.24 Million | 4.02 Million | 5.42 Million | 5.41 Million |
Selling, General and Administrative Expenses | 2.98 Million | 2.84 Million | - | 2.63 Million | 4.12 Million | 4.1 Million |
Research and Development Expenses | 1.32 Million | 884 Thousand | - | 1.39 Million | 1.3 Million | 1.3 Million |
Other Expenses | -1000.00 | 2.27 Billion | 31 Thousand | 2.44 Million | 13.65 Billion | -1000.00 |
Cost and Expenses | 6.69 Million | 5.82 Million | 30.7 Million | 6.45 Million | 8.3 Million | 8.35 Million |
Operating Income | -2.21 Million | -1.49 Million | -8.11 Million | -1.09 Million | -12.94 Million | -2.59 Million |
Interest Expense | 496 Thousand | 465 Thousand | 1.07 Million | 290 Thousand | 266 Thousand | 267 Thousand |
Income Tax Expense | 495 Thousand | 1.00 | -46 Thousand | 13 Thousand | -120 Thousand | 8000.00 |
Earnings before Tax | -2.8 Million | -2.73 Million | -18.74 Million | -1.35 Million | -12.03 Million | -2.5 Million |
Net Income | -2.8 Million | -2.73 Million | -18.69 Million | -1.37 Million | -11.91 Million | -2.51 Million |
Earnings Per Share Basic | -0.05 | -0.05 | - | -0.02 | -0.21 | -0.04 |
Earnings Per Share Diluted | -0.05 | -0.05 | - | -0.02 | -0.21 | -0.04 |
Weighted Average Shares Outstanding | 60.11 Million | 58.22 Million | 56.51 Million | 57 Million | 56.71 Million | 56.35 Million |
Weighted Average Shares Outstanding (Diluted) | 60.11 Million | 58.22 Million | 56.51 Million | 57 Million | 56.71 Million | 56.35 Million |
Gross Margin | 0.47 | 0.52 | 0.49 | 0.55 | 0.53 | 0.49 |
EBIT Margin | -0.23 | -0.09 | - | -0.01 | -0.17 | -0.26 |
Profit Margin | -0.63 | -0.63 | -0.83 | -0.26 | -1.94 | -0.44 |
EBITDA | -1.04 Million | -371 Thousand | - | -53 Thousand | -1.04 Million | -1.51 Million |
Earnings Before Tax Margin | -0.49 | -0.34 | -0.36 | -0.20 | -2.11 | -0.45 |
MTSFY
LGHL
3774
2401
MTBLY
MZDAF