TWD 26.3
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.06 Billion | 1.31 Billion | 1.46 Billion | 1.21 Billion | 1.11 Billion |
Cost of Revenue | 846.22 Million | 897.93 Million | 939.63 Million | 784.68 Million | 868.2 Million |
Gross Profit | 219.44 Million | 421.57 Million | 525.82 Million | 428.72 Million | 250.37 Million |
Operating Expenses | 219.44 Million | 237.05 Million | 257.38 Million | 211.73 Million | 176.19 Million |
Selling, General and Administrative Expenses | 118.44 Million | 143.66 Million | 174.51 Million | 146.74 Million | 118.37 Million |
Research and Development Expenses | 93.83 Million | 93.39 Million | 82.86 Million | 64.99 Million | 59.93 Million |
Other Expenses | - | 33.63 Million | 10.72 Million | 2.33 Million | - |
Cost and Expenses | 1.05 Billion | 1.13 Billion | 1.19 Billion | 996.42 Million | 1.04 Billion |
Operating Income | 7.15 Million | 221.87 Million | 283.17 Million | 222.58 Million | 72.06 Million |
Interest Expense | 11.77 Million | 1.9 Million | 2.02 Million | 3.08 Million | 5.2 Million |
Income Tax Expense | -133.67 Million | 17.34 Million | 41.16 Million | 42.3 Million | 5.37 Million |
Earnings before Tax | -741.37 Million | 145.02 Million | 281.15 Million | 219.49 Million | 70.39 Million |
Net Income | -603.67 Million | 121.34 Million | 239.99 Million | 177.18 Million | 65.01 Million |
Earnings Per Share Basic | -14.97 | 3.11 | 5.92 | 4.60 | 2.04 |
Earnings Per Share Diluted | -14.97 | 3.10 | 5.90 | 4.60 | 2.04 |
Weighted Average Shares Outstanding | 40.33 Million | 38.97 Million | 40.53 Million | 38.48 Million | 31.93 Million |
Weighted Average Shares Outstanding (Diluted) | 40.33 Million | 39.08 Million | 40.63 Million | 38.48 Million | 31.93 Million |
Gross Margin | 0.21 | 0.32 | 0.36 | 0.35 | 0.22 |
EBIT Margin | -0.61 | 0.22 | 0.22 | 0.21 | 0.10 |
Profit Margin | -0.57 | 0.09 | 0.16 | 0.15 | 0.06 |
EBITDA | -648.24 Million | 215.06 Million | 326.43 Million | 259.54 Million | 111.6 Million |
Earnings Before Tax Margin | 0.01 | 0.17 | 0.19 | 0.18 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 234.17 Million | 234.17 Million | 257.84 Million | 1.06 Billion | 257.84 Million | 274.98 Million |
Cost of Revenue | 181.49 Million | 181.49 Million | 229.09 Million | 846.22 Million | 229.09 Million | 194.02 Million |
Gross Profit | 52.68 Million | 52.68 Million | 28.75 Million | 219.44 Million | 28.75 Million | 80.96 Million |
Operating Expenses | 52.11 Million | 52.11 Million | 56.15 Million | 212.28 Million | 56.15 Million | 418.2 Million |
Selling, General and Administrative Expenses | 32 Million | 32 Million | 34.26 Million | - | 34.26 Million | 400.64 Million |
Research and Development Expenses | 21.99 Million | 21.99 Million | 23.35 Million | - | 23.35 Million | 23.56 Million |
Other Expenses | - | - | - | 10.92 Million | - | - |
Cost and Expenses | 233.61 Million | 233.61 Million | 285.24 Million | 1.05 Billion | 285.24 Million | 612.22 Million |
Operating Income | -1.32 Million | -1.32 Million | -28.86 Million | 21.78 Million | -28.86 Million | -343.24 Million |
Interest Expense | - | - | - | 11.77 Million | - | - |
Income Tax Expense | 437 Thousand | 437 Thousand | 397 Thousand | -133.67 Million | 397 Thousand | 66.44 Million |
Earnings before Tax | -146.5 Thousand | -146.5 Thousand | -29.61 Million | -741.37 Million | -29.61 Million | -339.05 Million |
Net Income | -583.5 Thousand | -583.5 Thousand | -31.23 Million | -603.67 Million | -31.23 Million | -270.6 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.75 | - | -0.75 | -6.95 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.75 | - | -0.75 | -6.94 |
Weighted Average Shares Outstanding | 58.35 Million | 58.35 Million | 41.69 Million | 40.32 Million | 41.69 Million | 38.96 Million |
Weighted Average Shares Outstanding (Diluted) | 58.35 Million | 58.35 Million | 41.69 Million | 40.33 Million | 41.69 Million | 38.97 Million |
Gross Margin | 0.22 | 0.22 | 0.11 | 0.21 | 0.11 | 0.29 |
EBIT Margin | 0.07 | 0.07 | -0.06 | - | -0.06 | -1.20 |
Profit Margin | -0.00 | -0.00 | -0.12 | -0.57 | -0.12 | -0.98 |
EBITDA | 16.8 Million | 16.8 Million | -15.43 Million | - | -15.43 Million | -329.05 Million |
Earnings Before Tax Margin | -0.01 | -0.01 | -0.11 | 0.02 | -0.11 | -1.25 |
3310
BOOM
NWMD
3774
CYSM
POLI