TWD 92.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.07 Billion | 1.54 Billion | 1.26 Billion | 1.09 Billion | 1.77 Billion | 2.74 Billion |
Cost of Revenue | 1.63 Billion | 1.24 Billion | 1.03 Billion | 867.38 Million | 1.32 Billion | 2.25 Billion |
Gross Profit | 437.37 Million | 298.18 Million | 231.86 Million | 223.04 Million | 442.83 Million | 482.71 Million |
Operating Expenses | 251.54 Million | 190.75 Million | 163.16 Million | 134.43 Million | 169.54 Million | 164.43 Million |
Selling, General and Administrative Expenses | 196.46 Million | 142.9 Million | 126.26 Million | 115.41 Million | 154.55 Million | 150.77 Million |
Research and Development Expenses | 48.1 Million | 47.84 Million | 36.9 Million | 19.02 Million | 14.98 Million | 13.65 Million |
Other Expenses | - | 27.92 Million | 3 Million | -6.67 Million | - | - |
Cost and Expenses | 1.87 Billion | 1.43 Billion | 1.19 Billion | 1 Billion | 1.49 Billion | 2.42 Billion |
Operating Income | 192.8 Million | 107.43 Million | 68.69 Million | 88.61 Million | 273.29 Million | 318.28 Million |
Interest Expense | 36.77 Million | 29 Million | 24.8 Million | 21.11 Million | 34.61 Million | 38.07 Million |
Income Tax Expense | 12 Million | 37.22 Million | 13.19 Million | 15.45 Million | 47.4 Million | 28.31 Million |
Earnings before Tax | 234.86 Million | 110.74 Million | 50.43 Million | 62.72 Million | 255.31 Million | 303.25 Million |
Net Income | 224.44 Million | 133.51 Million | 66.58 Million | 39.16 Million | 203.77 Million | 271.71 Million |
Earnings Per Share Basic | 3.81 | 2.52 | 1.33 | 0.78 | 4.06 | 4.64 |
Earnings Per Share Diluted | 3.03 | 1.87 | 0.96 | 0.72 | 4.05 | 4.63 |
Weighted Average Shares Outstanding | 58.88 Million | 53.06 Million | 50.24 Million | 50.22 Million | 50.22 Million | 58.59 Million |
Weighted Average Shares Outstanding (Diluted) | 74.08 Million | 73.1 Million | 71.43 Million | 56.39 Million | 50.3 Million | 58.73 Million |
Gross Margin | 0.21 | 0.19 | 0.18 | 0.20 | 0.25 | 0.18 |
EBIT Margin | 0.13 | 0.11 | 0.11 | 0.15 | 0.20 | 0.14 |
Profit Margin | 0.11 | 0.09 | 0.05 | 0.04 | 0.12 | 0.10 |
EBITDA | 279.2 Million | 174.61 Million | 137.02 Million | 164.61 Million | 349.13 Million | 394.01 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.05 | 0.08 | 0.15 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 341.48 Million | 324.74 Million | 2.07 Billion | 596 Million | 759.75 Million | 361.42 Million |
Cost of Revenue | 259.54 Million | 249.7 Million | 1.63 Billion | 482.56 Million | 603.54 Million | 275.29 Million |
Gross Profit | 81.94 Million | 75.04 Million | 437.37 Million | 113.43 Million | 156.21 Million | 86.13 Million |
Operating Expenses | 53.1 Million | 55.34 Million | 244.57 Million | 67.58 Million | 81.69 Million | 47.43 Million |
Selling, General and Administrative Expenses | 38.88 Million | 41.03 Million | - | 54.88 Million | 70.68 Million | 35.56 Million |
Research and Development Expenses | 14.22 Million | 14.31 Million | - | 12.7 Million | 11.01 Million | 11.86 Million |
Other Expenses | 4.18 Million | 8.57 Million | 9.74 Million | -6.46 Million | 9.34 Million | 11.36 Million |
Cost and Expenses | 312.64 Million | 305.05 Million | 1.87 Billion | 550.15 Million | 685.23 Million | 322.72 Million |
Operating Income | 28.84 Million | 19.69 Million | 192.8 Million | 45.85 Million | 74.51 Million | 38.69 Million |
Interest Expense | 11.19 Million | 10.52 Million | 36.77 Million | 10.71 Million | 9.34 Million | 8.59 Million |
Income Tax Expense | 8.74 Million | 147 Thousand | 12 Million | -9.27 Million | 18.58 Million | 3.95 Million |
Earnings before Tax | 25.88 Million | 18.82 Million | 171.91 Million | 30.48 Million | 75.27 Million | 43.86 Million |
Net Income | 32.7 Million | 35.24 Million | 224.44 Million | 61.05 Million | 76.68 Million | 56.39 Million |
Earnings Per Share Basic | 0.54 | 0.59 | - | 1.03 | 1.29 | 0.95 |
Earnings Per Share Diluted | 0.45 | 0.47 | - | 0.86 | 1.03 | 0.77 |
Weighted Average Shares Outstanding | 60.02 Million | 59.99 Million | 58.88 Million | 59.52 Million | 59.41 Million | 59.23 Million |
Weighted Average Shares Outstanding (Diluted) | 74.23 Million | 74.27 Million | 74.08 Million | 74.32 Million | 74.27 Million | 73.8 Million |
Gross Margin | 0.24 | 0.23 | 0.21 | 0.19 | 0.21 | 0.24 |
EBIT Margin | 0.14 | 0.12 | - | 0.11 | 0.12 | 0.15 |
Profit Margin | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.16 |
EBITDA | 48.62 Million | 38.15 Million | - | 65.02 Million | 91.64 Million | 55.55 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.09 | 0.08 | 0.10 | 0.11 |
BOOM
NWMD
KBCGLOBAL
CYSM
POLI
6833