JPY 1642.0
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 51.61 Billion | 50.88 Billion | 52.5 Billion | 43.18 Billion | 34.06 Billion | 30.96 Billion |
Total Current Assets | 36.39 Billion | 33.82 Billion | 36.36 Billion | 33.9 Billion | 24.98 Billion | 21.34 Billion |
Cash And Short Term Investments | 11 Billion | 10.12 Billion | 11.39 Billion | 12.7 Billion | 8.08 Billion | 7.74 Billion |
Cash and Cash Equivalents | 11 Billion | 10.12 Billion | 11.39 Billion | 12.7 Billion | 8.08 Billion | 7.74 Billion |
Short Term Investments | - | -557 Million | 203 Million | 206 Million | 169 Million | -10.41 Million |
Net Receivables | 23.29 Billion | 21.7 Billion | 23.28 Billion | 19.92 Billion | 16.02 Billion | 12.31 Billion |
Inventory | - | 1 Million | 1 Million | - | - | 675 Thousand |
Other Current Assets | 2.09 Billion | 1.99 Billion | 1.67 Billion | 1.27 Billion | 877 Million | 1.28 Billion |
Total Non-Current Assets | 15.21 Billion | 17.05 Billion | 16.14 Billion | 9.28 Billion | 9.07 Billion | 9.61 Billion |
Net PPE | 672 Million | 630 Million | 344 Million | 303 Million | 341 Million | 510.4 Million |
Good Will And Intangible Assets | 7.59 Billion | 9.04 Billion | 8.96 Billion | 6.32 Billion | 5.77 Billion | 6.19 Billion |
Good Will | 5.76 Billion | 6.87 Billion | 7.17 Billion | 5.71 Billion | 5.41 Billion | 5.8 Billion |
Intangible Assets | 1.82 Billion | 2.16 Billion | 1.78 Billion | 616 Million | 361 Million | 383.2 Million |
Long-Term Investments | 5.87 Billion | 7 Billion | 6.47 Billion | 2.55 Billion | 2.78 Billion | 2.91 Billion |
Tax Assets | 494 Million | 380 Million | 363 Million | 96 Million | 166 Million | 337.7 Million |
Other Non Current Assets | 588 Million | -1 Million | -1 Million | -1 Million | -1 Million | -337.02 Million |
Other Assets | - | 3 Million | 3 Million | 3 Million | 2 Million | 1000.00 |
Total Liabilities | 35.4 Billion | 34.11 Billion | 35.59 Billion | 31.01 Billion | 28.22 Billion | 26.5 Billion |
Total Current Liabilities | 31.38 Billion | 28.78 Billion | 30.43 Billion | 25.42 Billion | 21.39 Billion | 17.56 Billion |
Account Payables | 26.16 Billion | 24.51 Billion | 26.53 Billion | 22.5 Billion | 18.24 Billion | 14.48 Billion |
Tax Payables | 756 Million | 65 Million | 761 Million | 686 Million | 519 Million | 356.72 Million |
Short Term Debt | 2.22 Billion | 2.2 Billion | 1.12 Billion | 1.18 Billion | 1.66 Billion | 1.32 Billion |
Deferred Revenue | 756 Million | 106 Million | 1.08 Billion | 784 Million | 782 Million | 615.65 Million |
Other Current Liabilities | 2.24 Billion | 1.96 Billion | 1.68 Billion | 953 Million | 705 Million | 1.14 Billion |
Total Non Current Liabilities | 4.01 Billion | 5.32 Billion | 5.15 Billion | 5.59 Billion | 6.82 Billion | 8.94 Billion |
Long-Term Debt | 3.12 Billion | 4.41 Billion | 4.44 Billion | 5.47 Billion | 6.57 Billion | 8.74 Billion |
Deferred Revenue Non Current | 32 Million | 638 Million | 569 Million | 40 Million | - | 92.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 736 Million | 115 Million | 75 Million | 81 Million | 73 Million | 76.14 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.2 Billion | 16.77 Billion | 16.91 Billion | 12.16 Billion | 5.83 Billion | 4.46 Billion |
Stock Holders Equity | 16.18 Billion | 16.69 Billion | 16.81 Billion | 12.11 Billion | 5.83 Billion | 4.44 Billion |
Common Stock | 5.95 Billion | 5.93 Billion | 5.9 Billion | 4.41 Billion | 1.89 Billion | 1.65 Billion |
Retained Earnings | 3.61 Billion | 3.93 Billion | 3.25 Billion | 2 Billion | 665 Million | -90.28 Million |
Accumulated other comprehensive income | 920 Million | 714 Million | 367 Million | 212 Million | 496 Million | 333 Million |
Common Stock Equity | 16.18 Billion | 16.69 Billion | 16.81 Billion | 12.11 Billion | 5.83 Billion | 4.44 Billion |
Capital Lease Obligation | 32 Million | - | 1 Million | - | 1 Million | 1 Million |
Total Investments | 5.87 Billion | 6.44 Billion | 6.68 Billion | 2.76 Billion | 2.95 Billion | 2.9 Billion |
Total Debt | 5.38 Billion | 6.61 Billion | 5.57 Billion | 6.65 Billion | 8.24 Billion | 10.06 Billion |
Net Debt | -5.62 Billion | -3.5 Billion | -5.82 Billion | -6.05 Billion | 151 Million | 2.31 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 52.96 Billion | 51.88 Billion | 51.61 Billion | 51.61 Billion | 51.48 Billion | 51.9 Billion |
Total Current Assets | 37.87 Billion | 36.65 Billion | 36.39 Billion | 36.39 Billion | 34.55 Billion | 34.91 Billion |
Cash And Short Term Investments | 12.23 Billion | 10.75 Billion | 11 Billion | 11 Billion | 10.78 Billion | 10.65 Billion |
Cash and Cash Equivalents | 12.23 Billion | 10.75 Billion | 11 Billion | 11 Billion | 10.78 Billion | 10.65 Billion |
Short Term Investments | - | - | - | - | -472 Million | -584 Million |
Net Receivables | 24.2 Billion | 23.59 Billion | 23.29 Billion | 23.29 Billion | 21.76 Billion | 22.74 Billion |
Inventory | -24.2 Billion | - | - | - | - | - |
Other Current Assets | 25.64 Billion | 2.31 Billion | 2.09 Billion | 2.09 Billion | 2.01 Billion | 1.51 Billion |
Total Non-Current Assets | 15.08 Billion | 15.22 Billion | 15.21 Billion | 15.21 Billion | 16.92 Billion | 16.98 Billion |
Net PPE | 686 Million | 711 Million | 672 Million | 672 Million | 626 Million | 600 Million |
Good Will And Intangible Assets | 7.5 Billion | 7.56 Billion | 7.59 Billion | 7.59 Billion | 8.93 Billion | 8.98 Billion |
Good Will | 5.53 Billion | 5.65 Billion | 5.76 Billion | 5.76 Billion | 6.5 Billion | 6.64 Billion |
Intangible Assets | 1.96 Billion | 1.91 Billion | 1.82 Billion | 1.82 Billion | 2.43 Billion | 2.34 Billion |
Long-Term Investments | 5.74 Billion | 5.85 Billion | 5.87 Billion | 5.87 Billion | 6.9 Billion | 7 Billion |
Tax Assets | 513 Million | 497 Million | 494 Million | 494 Million | 380 Million | 399 Million |
Other Non Current Assets | 639 Million | 604 Million | 588 Million | 588 Million | 75 Million | -2 Million |
Other Assets | 3 Million | - | - | - | 3 Million | 3 Million |
Total Liabilities | 36.24 Billion | 35.62 Billion | 35.4 Billion | 35.4 Billion | 33.92 Billion | 34.75 Billion |
Total Current Liabilities | 32.26 Billion | 31.91 Billion | 31.38 Billion | 31.38 Billion | 29.53 Billion | 30.07 Billion |
Account Payables | 27.88 Billion | 27.11 Billion | 26.16 Billion | 26.16 Billion | 24.64 Billion | 25.37 Billion |
Tax Payables | 538 Million | 252 Million | 756 Million | 756 Million | 464 Million | 508 Million |
Short Term Debt | 1.53 Billion | 2.21 Billion | 2.22 Billion | 2.22 Billion | 2.21 Billion | 2.2 Billion |
Deferred Revenue | 538 Million | 252 Million | 756 Million | 756 Million | 543 Million | 553 Million |
Other Current Liabilities | 2.29 Billion | 2.34 Billion | 2.24 Billion | 2.24 Billion | 2.13 Billion | 1.94 Billion |
Total Non Current Liabilities | 3.98 Billion | 3.7 Billion | 4.01 Billion | 4.01 Billion | 4.38 Billion | 4.67 Billion |
Long-Term Debt | 3.08 Billion | 2.8 Billion | 3.12 Billion | 3.12 Billion | 3.46 Billion | 3.76 Billion |
Deferred Revenue Non Current | - | - | 32 Million | 32 Million | 610 Million | 642 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 780 Million | 773 Million | 736 Million | 736 Million | 147 Million | 113 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.71 Billion | 16.26 Billion | 16.2 Billion | 16.2 Billion | 17.56 Billion | 17.14 Billion |
Stock Holders Equity | 16.7 Billion | 16.25 Billion | 16.18 Billion | 16.18 Billion | 17.53 Billion | 17.09 Billion |
Common Stock | 5.99 Billion | 5.95 Billion | 5.95 Billion | 5.95 Billion | 5.95 Billion | 5.95 Billion |
Retained Earnings | 3.8 Billion | 3.52 Billion | 3.61 Billion | 3.61 Billion | 4.79 Billion | 4.44 Billion |
Accumulated other comprehensive income | 1.19 Billion | 1.07 Billion | 920 Million | 920 Million | 1.09 Billion | 1 Billion |
Common Stock Equity | 16.7 Billion | 16.25 Billion | 16.18 Billion | 16.18 Billion | 17.53 Billion | 17.09 Billion |
Capital Lease Obligation | - | - | 32 Million | 32 Million | - | - |
Total Investments | 5.74 Billion | 5.85 Billion | 5.87 Billion | 5.87 Billion | 6.43 Billion | 6.42 Billion |
Total Debt | 4.62 Billion | 5.01 Billion | 5.38 Billion | 5.38 Billion | 5.67 Billion | 5.96 Billion |
Net Debt | -7.61 Billion | -5.73 Billion | -5.62 Billion | -5.62 Billion | -5.11 Billion | -4.68 Billion |
4290
DMED
EPIT
BYDIF
5483
VKAL