ILA 1060.0
(2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 40.26 Million | 55.2 Million | 66.02 Million | 21.32 Million | 7.68 Million | 2.48 Million |
Total Current Assets | 35.05 Million | 46.5 Million | 64.82 Million | 20.68 Million | 7.04 Million | 1.85 Million |
Cash And Short Term Investments | 34.78 Million | 46.12 Million | 64.31 Million | 20.4 Million | 6.96 Million | 1.79 Million |
Cash and Cash Equivalents | 15.63 Million | 35.95 Million | 64.31 Million | 4.82 Million | 6.96 Million | 1.79 Million |
Short Term Investments | 19.15 Million | 10.17 Million | - | 15.58 Million | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 268.99 Thousand | 376 Thousand | - | - | - | - |
Total Non-Current Assets | 5.2 Million | 8.69 Million | 1.19 Million | 636 Thousand | 645 Thousand | 630 Thousand |
Net PPE | 4.93 Million | 8.41 Million | 1.13 Million | 622 Thousand | 632 Thousand | 623 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 274 Thousand | 278 Thousand | 64 Thousand | 14 Thousand | 13 Thousand | 7000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.46 Million | 15.75 Million | 12.72 Million | 17.34 Million | 794 Thousand | 780 Thousand |
Total Current Liabilities | 1.95 Million | 2.16 Million | 2.44 Million | 770 Thousand | 513 Thousand | 458 Thousand |
Account Payables | 544 Thousand | 307 Thousand | 1.14 Million | 126 Thousand | 47 Thousand | 86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 449 Thousand | 488 Thousand | 301 Thousand | 180 Thousand | 150 Thousand | 184 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 963 Thousand | 1.36 Million | 1 Million | 464 Thousand | 316 Thousand | 188 Thousand |
Total Non Current Liabilities | 3.5 Million | 13.59 Million | 10.27 Million | 16.57 Million | 281 Thousand | 322 Thousand |
Long-Term Debt | 3.5 Million | 3.59 Million | 279 Thousand | 6.57 Million | 281 Thousand | 322 Thousand |
Deferred Revenue Non Current | - | 10 Million | 10 Million | 10 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 10 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.8 Million | 39.44 Million | 53.29 Million | 3.97 Million | 6.89 Million | 1.7 Million |
Stock Holders Equity | 34.8 Million | 39.44 Million | 53.29 Million | 3.97 Million | 6.89 Million | 1.7 Million |
Common Stock | 814 Thousand | 89.97 Million | 89.97 Million | 29.63 Million | 29.63 Million | 21.74 Million |
Retained Earnings | -59.55 Million | -53.87 Million | -38.48 Million | -26.96 Million | -23.79 Million | -20.3 Million |
Accumulated other comprehensive income | 376.99 Thousand | 377 Thousand | - | - | - | - |
Common Stock Equity | 34.8 Million | 39.44 Million | 53.29 Million | 3.97 Million | 6.89 Million | 1.7 Million |
Capital Lease Obligation | 3.95 Million | 4.08 Million | 580 Thousand | 408 Thousand | 431 Thousand | 506 Thousand |
Total Investments | 19.15 Million | 10.17 Million | - | 15.58 Million | - | - |
Total Debt | 3.95 Million | 4.08 Million | 580 Thousand | 6.75 Million | 431 Thousand | 506 Thousand |
Net Debt | -11.67 Million | -31.87 Million | -63.73 Million | 1.93 Million | -6.53 Million | -1.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 35.35 Million | 35.35 Million | 40.26 Million | 40.26 Million | 40.26 Million | 50.08 Million |
Total Current Assets | 29.54 Million | 29.54 Million | 35.05 Million | 35.05 Million | 35.05 Million | 40.07 Million |
Cash And Short Term Investments | 29.14 Million | 29.14 Million | 34.78 Million | 34.78 Million | 34.78 Million | 39.69 Million |
Cash and Cash Equivalents | 12.5 Million | 12.5 Million | 15.63 Million | 15.63 Million | 15.63 Million | 14.98 Million |
Short Term Investments | 16.63 Million | 16.63 Million | 19.15 Million | 19.15 Million | 19.15 Million | 24.7 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 409 Thousand | 409 Thousand | 268.99 Thousand | 268.99 Thousand | 268.99 Thousand | 380.00 |
Total Non-Current Assets | 5.8 Million | 5.8 Million | 5.2 Million | 5.2 Million | 5.2 Million | 10.01 Million |
Net PPE | 5.53 Million | 5.53 Million | 4.93 Million | 4.93 Million | 4.93 Million | 9.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 270 Thousand | 270 Thousand | 274 Thousand | 274 Thousand | 274 Thousand | 268 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.56 Million | 5.56 Million | 5.46 Million | 5.46 Million | 5.46 Million | 15.11 Million |
Total Current Liabilities | 1.86 Million | 1.86 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.68 Million |
Account Payables | 603 Thousand | 603 Thousand | 544 Thousand | 544 Thousand | 544 Thousand | 304 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 449 Thousand | 449 Thousand | - | 425 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.25 Million | 1.25 Million | 963 Thousand | 963 Thousand | 1.41 Million | 953 Thousand |
Total Non Current Liabilities | 3.7 Million | 3.7 Million | 3.5 Million | 3.5 Million | 3.5 Million | 13.43 Million |
Long-Term Debt | - | - | 3.5 Million | 3.5 Million | 3.5 Million | 3.43 Million |
Deferred Revenue Non Current | - | - | - | - | - | 10 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 10 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.78 Million | 29.78 Million | 34.8 Million | 34.8 Million | 34.8 Million | 34.97 Million |
Stock Holders Equity | 29.78 Million | 29.78 Million | 34.8 Million | 34.8 Million | 34.8 Million | 34.97 Million |
Common Stock | 814 Thousand | 814 Thousand | 814 Thousand | 814 Thousand | 814 Thousand | 90.08 Million |
Retained Earnings | -64.92 Million | -64.92 Million | -59.55 Million | -59.55 Million | -59.55 Million | -58.88 Million |
Accumulated other comprehensive income | 377 Thousand | 377 Thousand | 376.99 Thousand | 376.99 Thousand | 376.99 Thousand | - |
Common Stock Equity | 29.78 Million | 29.78 Million | 34.8 Million | 34.8 Million | 34.8 Million | 34.97 Million |
Capital Lease Obligation | 4.22 Million | 4.22 Million | 3.95 Million | 3.95 Million | 3.95 Million | 3.85 Million |
Total Investments | 16.63 Million | 16.63 Million | 19.15 Million | 19.15 Million | 19.15 Million | 24.7 Million |
Total Debt | - | - | 3.95 Million | 3.95 Million | 3.5 Million | 3.85 Million |
Net Debt | -12.5 Million | -12.5 Million | -11.67 Million | -11.67 Million | -12.12 Million | -11.13 Million |
SCRSF
300243
GEECF
3678
4290
DMED