MEDIA DO Co., Ltd. (3678.T)

JPY 1642.0

(1.11%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 94.03 Billion 101.66 Billion 104.72 Billion 83.54 Billion 65.86 Billion 50.56 Billion
Cost of Revenue 83.88 Billion 90.7 Billion 94.84 Billion 75.81 Billion 59.16 Billion 44.82 Billion
Gross Profit 10.15 Billion 10.96 Billion 9.87 Billion 7.73 Billion 6.69 Billion 5.73 Billion
Operating Expenses 8.78 Billion 8.56 Billion 7.06 Billion 5.06 Billion 4.83 Billion 4.27 Billion
Selling, General and Administrative Expenses 8.08 Billion 7.78 Billion 6.34 Billion 4.56 Billion 4.38 Billion 3.48 Billion
Research and Development Expenses - - - - - -
Other Expenses - -29 Million -6 Million 25 Million 18 Million 47.53 Million
Cost and Expenses 91.97 Billion 99.27 Billion 101.91 Billion 80.87 Billion 64 Billion 49.09 Billion
Operating Income 2.06 Billion 2.39 Billion 2.81 Billion 2.66 Billion 1.85 Billion 1.46 Billion
Interest Expense 31 Million 32 Million 31 Million 36 Million 42 Million 48.92 Million
Income Tax Expense 823 Million 545 Million 865 Million 985 Million 724 Million 539.6 Million
Earnings before Tax 438 Million 1.52 Billion 2.36 Billion 2.49 Billion 1.59 Billion -709.12 Million
Net Income -319 Million 1.05 Billion 1.57 Billion 1.51 Billion 884 Million -1.24 Billion
Earnings Per Share Basic -21.06 68.35 99.70 104.48 64.53 -106.02
Earnings Per Share Diluted -21.06 68.34 99.63 102.76 60.79 -106.02
Weighted Average Shares Outstanding 15.14 Million 15.46 Million 15.8 Million 14.53 Million 13.69 Million 11.72 Million
Weighted Average Shares Outstanding (Diluted) 15.14 Million 15.46 Million 15.81 Million 14.78 Million 14.54 Million 11.72 Million
Gross Margin 0.11 0.11 0.09 0.09 0.10 0.11
EBIT Margin 0.02 0.04 0.04 0.04 0.04 0.05
Profit Margin -0.00 0.01 0.02 0.02 0.01 -0.02
EBITDA 1.79 Billion 3.03 Billion 3.51 Billion 3.29 Billion 2.45 Billion 523 Million
Earnings Before Tax Margin 0.02 0.02 0.03 0.03 0.03 0.03

Income Statement Charts