Vantage Knowledge Academy Limited (VKAL.BO)
INR 244.35
(-5.0%)
INR 244.35
(-5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 43.15 Million | 20.38 Million | 3.72 Million | 3.81 Million |
| Cost of Revenue | 14.33 Million | 3.11 Million | - | 1.89 Million |
| Gross Profit | 28.81 Million | 17.26 Million | 3.72 Million | 1.91 Million |
| Operating Expenses | 13.72 Million | 4.04 Million | 3.45 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 13.72 Million | 4.04 Million | 3.19 Million | 1.07 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | -266 Thousand | -499.53 Thousand |
| Cost and Expenses | 28.06 Million | 7.16 Million | 3.45 Million | 3.47 Million |
| Operating Income | 15.09 Million | 13.22 Million | 262 Thousand | 340.11 Thousand |
| Interest Expense | - | - | - | - |
| Income Tax Expense | 5.34 Million | 3.95 Million | 865 Thousand | 200 Thousand |
| Earnings before Tax | 19.22 Million | 14.03 Million | 3.1 Million | 861.48 Thousand |
| Net Income | 13.87 Million | 10.08 Million | 2.24 Million | 661.48 Thousand |
| Earnings Per Share Basic | 0.13 | 0.30 | 0.07 | 0.02 |
| Earnings Per Share Diluted | 0.13 | 0.30 | 0.07 | 0.02 |
| Weighted Average Shares Outstanding | 106.76 Million | 33.57 Million | 33.57 Million | 33.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.76 Million | 33.57 Million | 33.57 Million | 33.57 Million |
| Gross Margin | 0.67 | 0.85 | 1.00 | 0.50 |
| EBIT Margin | 0.45 | 0.65 | 0.07 | 0.11 |
| Profit Margin | 0.32 | 0.49 | 0.60 | 0.17 |
| EBITDA | 19.33 Million | 13.33 Million | 262 Thousand | 947.25 Thousand |
| Earnings Before Tax Margin | 0.35 | 0.65 | 0.07 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5 Million | 20.07 Million | 43.15 Million | 6.83 Million | 7.03 Million | 9.21 Million |
| Cost of Revenue | 432 Thousand | 10.88 Million | 14.33 Million | 1.18 Million | 2.64 Million | 1.64 Million |
| Gross Profit | 4.56 Million | 9.18 Million | 28.81 Million | 5.64 Million | 4.39 Million | 7.56 Million |
| Operating Expenses | 896 Thousand | 11.07 Million | 13.72 Million | 16 Thousand | 606 Thousand | - |
| Selling, General and Administrative Expenses | 896 Thousand | 11.07 Million | - | 16 Thousand | 606 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.32 Million | 21.96 Million | 28.06 Million | 1.2 Million | 3.24 Million | 1.64 Million |
| Operating Income | 3.67 Million | -1.89 Million | 15.09 Million | 5.62 Million | 3.79 Million | 7.56 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | 5.34 Million | - | 950 Thousand | 2.02 Million |
| Earnings before Tax | 4.15 Million | 1.85 Million | 19.22 Million | 5.76 Million | 3.79 Million | 7.8 Million |
| Net Income | 4.15 Million | 1.85 Million | 13.87 Million | 5.76 Million | 2.84 Million | 5.77 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | - | 0.17 | 0.08 | 0.17 |
| Earnings Per Share Diluted | 0.04 | 0.02 | - | 0.17 | 0.08 | 0.17 |
| Weighted Average Shares Outstanding | 103.82 Million | 93 Million | 106.76 Million | 33.57 Million | 33.57 Million | 33.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.82 Million | 93 Million | 106.76 Million | 33.57 Million | 33.57 Million | 33.57 Million |
| Gross Margin | 0.91 | 0.46 | 0.67 | 0.83 | 0.62 | 0.82 |
| EBIT Margin | 0.73 | -0.09 | - | 0.82 | 0.55 | 0.82 |
| Profit Margin | 0.83 | 0.09 | 0.32 | 0.84 | 0.40 | 0.63 |
| EBITDA | 3.67 Million | -1.89 Million | - | 5.62 Million | 3.89 Million | 7.56 Million |
| Earnings Before Tax Margin | 0.73 | -0.09 | 0.35 | 0.82 | 0.54 | 0.82 |
3678
4290
DMED
0585
BYDIF
5483